| Revenue | DKK -43K | -240% |
| EBITDA | DKK -43K | -240% |
| Net profit | DKK -49K | -261% |
| Total assets | DKK 2,7M | +61% |
| Equity | DKK -1,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 119 | 12 | -17 | -24 | -24 | -25 | -26 | -45 | -25 | 31 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | 119 | 12 | -17 | -24 | -24 | -25 | -26 | -45 | -25 | 31 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -14 | 119 | 12 | -17 | -24 | -24 | -25 | -26 | -45 | -25 | 31 | -43 |
| Net financials | -19 | -69 | -25 | -152 | -34 | -33 | -60 | -48 | -39 | -166 | -15 | -0 | -6 |
| Profit before tax | -31 | -83 | 94 | -140 | -51 | -57 | -84 | -74 | -64 | -211 | -41 | 31 | -49 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -31 | -83 | 94 | -140 | -51 | -57 | -84 | -74 | -64 | -211 | -41 | 31 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 60 | 287 | 213 | 350 | 514 | 714 | 781 | 1.025 | 897 | 1.074 | 1.678 | 2.694 |
| Equity | -377 | -460 | -366 | -506 | -557 | -615 | -698 | -772 | -837 | -1.047 | -1.088 | -1.057 | -1.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 486 | 520 | 653 | 719 | 907 | 1.129 | 1.412 | 1.553 | 1.862 | 1.944 | 2.162 | 2.735 | 3.800 |
| Total debt | 486 | 520 | 653 | 719 | 907 | 1.129 | 1.412 | 1.553 | 1.862 | 1.944 | 2.162 | 2.735 | 3.800 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|