| Revenue | DKK 676K | -36% |
| EBITDA | DKK 11K | -97% |
| Net profit | DKK -68K | -133% |
| Total assets | DKK 6,5M | +0% |
| Equity | DKK 6,3M | +263% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.870 | 2.818 | 2.226 | 3.347 | 2.278 | 3.048 | 2.511 | 1.334 | 368 | 1.061 | 1.866 | 238 | 1.059 | 676 |
| Staff expenses | -2.200 | -2.182 | -2.349 | -2.613 | -2.887 | -2.778 | -2.619 | -1.276 | -368 | -474 | -468 | -482 | -682 | -665 |
| EBITDA | 670 | 635 | -123 | 734 | -609 | 120 | -108 | 30 | -0 | 587 | 1.398 | -244 | 376 | 11 |
| Depreciation & amort. | -108 | -97 | -67 | -131 | -148 | -96 | -77 | -24 | -14 | -6 | -4 | -4 | -5 | -21 |
| EBIT | 561 | 538 | -190 | 602 | -758 | 24 | -184 | 5 | -14 | 581 | 1.395 | -248 | 371 | -10 |
| Net financials | -129 | -103 | -85 | -137 | -122 | -86 | -82 | -162 | -98 | -95 | -105 | -118 | -102 | -77 |
| Profit before tax | 433 | 435 | -275 | 465 | -879 | -62 | -266 | -157 | -112 | 485 | 1.289 | -366 | 269 | -87 |
| Tax | 175 | 116 | -63 | 111 | -191 | -9 | -57 | -33 | -24 | 107 | 284 | -75 | 60 | -19 |
| Net profit | 257 | 319 | -213 | 354 | -688 | -53 | -210 | -124 | -88 | 379 | 1.005 | -291 | 210 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.514 | 4.229 | 3.932 | 4.202 | 4.212 | 4.407 | 3.870 | 4.488 | 4.292 | 5.163 | 6.674 | 6.313 | 6.485 | 6.467 |
| Equity | 1.137 | 1.456 | 1.244 | 1.598 | 910 | 857 | 647 | 524 | 436 | 815 | 1.820 | 1.529 | 1.739 | 6.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 18 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.377 | 2.773 | 2.689 | 2.604 | 3.302 | 3.550 | 3.222 | 3.964 | 3.841 | 4.330 | 4.854 | 4.784 | 4.747 | 153 |
| Total debt | 2.377 | 2.773 | 2.689 | 2.604 | 3.302 | 3.550 | 3.222 | 3.964 | 3.856 | 4.348 | 4.854 | 4.784 | 4.747 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRANAES COMPANY INVEST ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Tranæs | Chief Executive Officer | 0 companies |
| Sofie Amalie Hartman Tranæs | Board of Directors | 0 companies |
| Sigurd Friis Tranæs | Board of Directors | 0 companies |
| Anders Tranæs | Board of Directors | 0 companies |
| Frank Friis Madsen | Chairman | 0 companies |
| Tyge Tranæs | Chairman | 0 companies |