| Revenue | DKK -156K | -5% |
| EBITDA | DKK -156K | +5% |
| Net profit | DKK 874K | -81% |
| Total assets | DKK 10,4M | +12% |
| Equity | DKK 9,9M | +8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -1 | -4 | -3 | 0 | -3 | -4 | -3 | -3 | -45 | -165 | -156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -1 | -4 | -3 | 0 | -3 | -4 | -3 | -3 | -45 | -165 | -156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -1 | -4 | -3 | 0 | -3 | -4 | -3 | -3 | -45 | -165 | -156 |
| Net financials | -6 | 17 | -11 | -29 | 70 | -28 | 1.055 | 62 | 3.589 | 1.075 | 4.752 | 1.054 |
| Profit before tax | -9 | 16 | -15 | -31 | 70 | -31 | 1.051 | 58 | 3.585 | 1.062 | 4.587 | 898 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 24 |
| Net profit | -9 | 16 | -15 | -31 | 70 | -31 | 1.051 | 58 | 3.585 | 1.062 | 4.587 | 874 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 | 226 | 473 | 833 | 1.173 | 2.173 | 2.318 | 2.318 | 3.659 | 4.722 | 9.240 | 10.369 |
| Equity | 71 | 87 | 72 | 40 | 110 | 80 | 1.023 | 970 | 3.643 | 4.705 | 9.174 | 9.926 |
| Long-term debt | 118 | 118 | 370 | 0 | 994 | 994 | 1.292 | 1.345 | 14 | 0 | 0 | 437 |
| Short-term debt | 9 | 21 | 32 | 793 | 69 | 1.099 | 4 | 3 | 3 | 16 | 66 | 6 |
| Total debt | 127 | 139 | 401 | 793 | 1.063 | 2.093 | 1.295 | 1.348 | 16 | 16 | 66 | 443 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|