| Revenue | DKK -300K | -7% |
| EBITDA | DKK -428K | +8% |
| Net profit | DKK 834K | +551% |
| Total assets | DKK 21,6M | +2% |
| Equity | DKK 21,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -159 | -182 | -168 | -136 | -170 | -192 | -249 | -287 | 273 | -133 | -475 | -322 | -300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -0 | -1.161 | -891 | -277 | -141 | -128 |
| EBITDA | -302 | -186 | -266 | -141 | -178 | -192 | -349 | -287 | -889 | -1.024 | -752 | -464 | -428 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -0 | -0 | -0 | -0 | -0 | -25 |
| EBIT | -302 | -186 | -266 | -141 | -178 | -192 | -412 | -287 | -889 | -1.024 | -752 | -464 | -453 |
| Net financials | -1.036 | 342 | 482 | -637 | 1.776 | 947 | -436 | 815 | -2.862 | 3.709 | 4.425 | 279 | 1.287 |
| Profit before tax | -1.339 | 157 | 217 | -778 | 1.598 | 754 | -848 | 527 | -3.751 | 2.685 | 3.673 | -185 | 834 |
| Tax | -56 | 8 | 4 | 23 | -0 | 4 | -30 | 47 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.283 | 149 | 212 | -802 | 1.598 | 750 | -818 | 481 | -3.751 | 2.685 | 3.673 | -185 | 834 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.465 | 4.323 | 4.500 | 3.188 | 5.519 | 6.084 | 4.814 | 20.507 | 16.501 | 18.560 | 21.764 | 21.094 | 21.589 |
| Equity | 3.909 | 3.960 | 4.077 | 3.177 | 4.675 | 5.322 | 4.398 | 20.197 | 15.946 | 18.131 | 21.304 | 20.619 | 21.153 |
| Long-term debt | 1 | 59 | 48 | 2 | 678 | 715 | 336 | 62 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 556 | 363 | 423 | 11 | 166 | 48 | 80 | 247 | 555 | 430 | 460 | 475 | 436 |
| Total debt | 556 | 363 | 423 | 11 | 844 | 762 | 416 | 310 | 555 | 430 | 460 | 475 | 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |