| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK -7,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -123 | 20 | -49 | -21 | -29 | -21 | -43 | -10 | -9 | -3 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.297 | -2.492 | -755 | 10 | -21 | -29 | -21 | -43 | -10 | -9 | -3 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.297 | -2.492 | -755 | 10 | -21 | -29 | -21 | -43 | -10 | -9 | -3 | 0 | 0 | 0 |
| Net financials | -138 | -255 | -110 | -211 | 150 | -4.678 | -217 | 226 | 9 | -59 | 0 | 0 | 0 | 0 |
| Profit before tax | -2.338 | -2.746 | -865 | -201 | 130 | -4.707 | -239 | 183 | -1 | -68 | -3 | 0 | 0 | 0 |
| Tax | 48 | -219 | -468 | 93 | 123 | -1.534 | -78 | -72 | -26 | -10 | -0 | -0 | -0 | -0 |
| Net profit | -2.386 | -2.528 | -397 | -294 | 7 | -3.173 | -160 | 255 | 26 | -58 | -3 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.367 | 12.057 | 12.478 | 12.775 | 13.173 | 9.689 | 6.450 | 791 | 802 | 11 | 1 | 1 | 0 | 0 |
| Equity | -1.443 | -3.971 | -4.368 | -4.661 | -4.654 | -7.828 | -7.988 | -7.733 | -7.707 | -7.766 | -7.768 | -7.768 | -7.768 | -7.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.810 | 16.027 | 16.846 | 17.436 | 17.828 | 17.517 | 14.438 | 8.524 | 8.510 | 7.777 | 7.769 | 7.769 | 7.768 | 7.768 |
| Total debt | 14.810 | 16.027 | 16.846 | 17.436 | 17.828 | 17.517 | 14.438 | 8.524 | 8.510 | 7.777 | 7.769 | 7.769 | 7.768 | 7.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2000 | — | — |
KL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MGN HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
LORENTSEN HOLDING AF 20. APRIL 2005 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjær Graff | Management | 0 companies |
| Karsten Lorentsen | Management | 0 companies |