| Revenue | DKK 398K | +1% |
| EBITDA | DKK 253K | +2% |
| Net profit | DKK 198K | +0% |
| Total assets | DKK 811K | +38% |
| Equity | DKK 604K | +49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 17 | -151 | 15 | 139 | 169 | 207 | 241 | 203 | 394 | 398 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -131 | -144 | -136 | -139 | -145 | -144 |
| EBITDA | 147 | 17 | -151 | 15 | 42 | 38 | 61 | 103 | 55 | 249 | 253 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -37 | -33 | -30 | -41 | -41 |
| EBIT | 147 | 17 | -151 | 15 | 42 | 29 | 24 | 70 | 25 | 208 | 212 |
| Net financials | -157 | -113 | 3 | 2 | -1 | -1 | -4 | -2 | -1 | -24 | -1 |
| Profit before tax | -10 | -96 | -148 | 17 | 41 | 28 | 20 | 68 | 24 | 184 | 211 |
| Tax | -0 | 114 | -36 | 4 | 9 | 6 | -0 | -1 | 5 | -15 | 13 |
| Net profit | -10 | -210 | -113 | 13 | 32 | 22 | 21 | 69 | 20 | 199 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.221 | 2.992 | 299 | 53 | 143 | 353 | 198 | 274 | 450 | 586 | 811 |
| Equity | 354 | 144 | 31 | 44 | 76 | 98 | 118 | 187 | 207 | 406 | 604 |
| Long-term debt | 4.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.164 | 2.848 | 267 | 9 | 67 | 244 | 69 | 77 | 229 | 180 | 203 |
| Total debt | 5.867 | 2.848 | 267 | 9 | 67 | 244 | 69 | 77 | 229 | 180 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2006 | — | — |
OB Management | Management | 2004 | — | — |
CR Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE BILLUM-JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Knudsen | Management | 0 companies |
| Ole Billum Jensen | Management | 0 companies |
| Claus Richard Liljegren | Management | 0 companies |
| Kurt Sorknæs | Board of Directors | 0 companies |
| Henrik Øien | Board of Directors | 0 companies |