| Revenue | DKK 54,8M | +20% |
| EBITDA | DKK 688K | +110% |
| Net profit | DKK -930K | +89% |
| Total assets | DKK 62,5M | +1% |
| Equity | DKK 8,7M | +261% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.125 | 4.980 | 12.337 | 30.462 | 51.481 | 45.745 | 54.789 |
| Staff expenses | -1.723 | -4.098 | -9.359 | -25.997 | -47.588 | -52.817 | -54.101 |
| EBITDA | 402 | 882 | 2.979 | 4.465 | 3.893 | -7.072 | 688 |
| Depreciation & amort. | -24 | -28 | -76 | -412 | -770 | -1.001 | -1.528 |
| EBIT | 378 | 854 | 2.902 | 4.053 | 3.123 | -8.073 | -840 |
| Net financials | -8 | -30 | -522 | -528 | -148 | -295 | -90 |
| Profit before tax | 370 | 824 | 2.381 | 3.525 | 2.975 | -8.368 | -930 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 370 | 824 | 2.381 | 3.525 | 2.975 | -8.368 | -930 |
| Item | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.685 | 6.278 | 12.698 | 16.910 | 23.845 | 62.163 | 62.518 |
| Equity | 870 | 1.694 | 4.075 | 4.025 | 2.982 | -5.386 | 8.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.806 | 2.817 |
| Short-term debt | 2.815 | 4.585 | 8.623 | 12.885 | 20.863 | 65.743 | 51.017 |
| Total debt | 2.815 | 4.585 | 8.623 | 12.885 | 20.863 | 67.549 | 53.834 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DXC Technology Danmark A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christian Svenningsen | Board of Directors | 0 companies |
| Martin Eldracher | Chairman | 0 companies |
| Svein-Håkon Hetlevik | Board of Directors | 0 companies |
| Ebba Johanna Björnsdotter Waltre | Board of Directors | 0 companies |
| Jørgen Jakobsen | Chairman | 0 companies |
| Charlotte Grønfeldt Lundblad | Board of Directors | 0 companies |