| Revenue | DKK 280K | -36% |
| EBITDA | DKK 24K | -94% |
| Net profit | DKK 15K | -95% |
| Total assets | DKK 51K | -83% |
| Equity | DKK -75K | +17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -111 | -120 | -76 | -141 | -347 | -345 | -169 | 290 | 440 | 280 |
| Staff expenses | -107 | -70 | -97 | -70 | -18 | -1 | -25 | -47 | -47 | -256 |
| EBITDA | -165 | -190 | -173 | -212 | -365 | -346 | -195 | 244 | 393 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -165 | -190 | -173 | -220 | -366 | -347 | -195 | 244 | 393 | 24 |
| Net financials | -0 | -14 | -40 | -40 | -44 | -51 | -0 | -1 | -2 | -3 |
| Profit before tax | -165 | -203 | -212 | -259 | -409 | -398 | -195 | 242 | 391 | 20 |
| Tax | -36 | -43 | 79 | -0 | -13 | -227 | -0 | -39 | 87 | 5 |
| Net profit | -128 | -161 | -291 | -259 | -396 | -171 | -195 | 281 | 305 | 15 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 816 | 806 | 978 | 791 | 1.190 | 43 | 377 | 308 | 51 |
| Equity | -28 | -189 | -480 | -739 | -915 | -660 | -855 | -394 | -90 | -75 |
| Long-term debt | 0 | 0 | 167 | 145 | 128 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 824 | 1.119 | 1.573 | 1.578 | 1.851 | 899 | 771 | 398 | 126 |
| Total debt | 295 | 1.005 | 1.286 | 1.718 | 1.706 | 1.851 | 899 | 771 | 398 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2013 | — | — |
HC Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
LCP2010 HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Henrik Christensen | Management | 0 companies |