| Revenue | DKK 143K | +111% |
| EBITDA | DKK -907K | +9% |
| Net profit | DKK 5K | -99% |
| Total assets | DKK 33,4M | +3% |
| Equity | DKK 31M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -167 | -215 | 340 | 144 | 228 | 291 | -260 | 237 | 68 | 143 |
| Staff expenses | -0 | -0 | -0 | -0 | -60 | -84 | -271 | -653 | -745 | -879 | -1.130 | -1.077 | -1.066 | -1.051 |
| EBITDA | 2.407 | 2.703 | 1.850 | 1.405 | -227 | -299 | 69 | -509 | -518 | -588 | -1.391 | -840 | -998 | -907 |
| Depreciation & amort. | 277 | 408 | 403 | 315 | -323 | -337 | -337 | -337 | -306 | -301 | -310 | -320 | -320 | -245 |
| EBIT | 2.130 | 2.295 | 1.446 | 1.090 | -550 | -635 | -268 | -846 | -824 | -889 | -1.701 | -1.160 | -1.318 | -1.152 |
| Net financials | 2.474 | 2.119 | 1.786 | 390 | 9.549 | 1.546 | 793 | 552 | 132 | 1.403 | 1.901 | 3.586 | 2.564 | 1.170 |
| Profit before tax | 2.630 | 2.385 | 2.175 | 820 | 8.999 | 910 | 526 | -294 | -692 | 514 | 200 | 2.426 | 1.246 | 18 |
| Tax | 169 | 69 | 272 | 45 | 186 | 303 | 119 | -64 | -145 | 120 | 64 | 542 | 278 | 13 |
| Net profit | 2.462 | 2.316 | 1.904 | 776 | 8.814 | 607 | 407 | -231 | -547 | 394 | 137 | 1.883 | 968 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.692 | 22.497 | 24.306 | 21.644 | 30.704 | 33.058 | 32.351 | 31.227 | 30.730 | 30.395 | 32.596 | 32.873 | 32.569 | 33.393 |
| Equity | 15.830 | 18.049 | 19.854 | 20.530 | 29.243 | 29.850 | 30.154 | 29.817 | 29.162 | 29.446 | 29.470 | 31.239 | 31.089 | 30.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 123 | 0 | 473 | 482 | 246 |
| Short-term debt | 5.825 | 4.394 | 4.393 | 1.107 | 1.449 | 3.187 | 2.172 | 1.410 | 1.445 | 826 | 3.126 | 1.161 | 997 | 2.175 |
| Total debt | 5.825 | 4.394 | 4.393 | 1.107 | 1.449 | 3.187 | 2.172 | 1.410 | 1.568 | 949 | 3.126 | 1.634 | 1.479 | 2.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Thoft-Møller | Founder | 0 companies |
| Boje Thosti | Board of Directors | 0 companies |
| Ulla Thosti | Chairman | 0 companies |
| Hanne Marie Thosti Thoft-Møller | Chairman | 0 companies |