| Revenue | DKK 314K | +1% |
| EBITDA | DKK 314K | +1% |
| Net profit | DKK 115K | +33% |
| Total assets | DKK 3,6M | -8% |
| Equity | DKK 294K | +65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 157 | 475 | 110 | 143 | 310 | 314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 157 | 475 | 110 | 143 | 310 | 314 |
| Depreciation & amort. | -0 | 290 | 55 | 238 | 51 | -49 |
| EBIT | 157 | 185 | 55 | -95 | 259 | 266 |
| Net financials | -157 | -146 | -128 | -139 | -134 | -105 |
| Profit before tax | 0 | 39 | -74 | -234 | 125 | 160 |
| Tax | -1 | -1 | -0 | -4 | 39 | 45 |
| Net profit | 1 | 41 | -74 | -230 | 86 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 4.687 | 4.373 | 4.216 | 3.907 | 3.851 | 3.562 |
| Equity | 255 | 296 | 222 | 92 | 179 | 294 |
| Long-term debt | 4.332 | 2.198 | 2.211 | 2.024 | 1.839 | 1.648 |
| Short-term debt | 99 | 1.879 | 1.783 | 1.791 | 1.834 | 1.620 |
| Total debt | 4.432 | 4.077 | 3.994 | 3.815 | 3.673 | 3.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — | |
EB Management | Management | 2007 | — | — |
TR Management | Management | 2000 | — | — |
JJ Management | Management | 2018 | — | — |
PJ Management | Management | 2011 | — | — |
JI Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOCAJ HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
SKOKAJ HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Revisions- og Rådgivningscentret | Audit | 0 companies |
| Ellen Birgitte Christensen | Management | 0 companies |
| Tommy Risager | Management | 0 companies |
| Jens Jacob Christensen | Management | 0 companies |
| Poul Jakob Christensen | Management | 0 companies |
| Jan Iver Christiansen | Management | 0 companies |
| Morten Otto Andersen | Board of Directors | 0 companies |
| Jacob Fynbo | Board of Directors | 0 companies |
| Preben Mortensen Vinther | Board of Directors | 0 companies |
| Anders Kruse Jensen | Board of Directors | 0 companies |
| Flemming Skovgaard | Board of Directors | 0 companies |
| Ken Skov Jørgensen | Board of Directors | 0 companies |
| Kim Schiøtt | Board of Directors | 0 companies |