| Revenue | DKK 5,8M | -17% |
| EBITDA | DKK 581K | -45% |
| Net profit | DKK 432K | -40% |
| Total assets | DKK 5,9M | +0% |
| Equity | DKK 1,1M | -62% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.803 | 7.756 | 5.360 | 3.207 | 3.263 | 4.642 | 3.242 | 5.430 | 6.526 | 5.697 | 8.083 | 9.274 | 6.926 | 5.777 |
| Staff expenses | -5.125 | -4.769 | -5.175 | -4.095 | -3.383 | -3.335 | -3.646 | -4.381 | -4.367 | -3.962 | -5.923 | -6.632 | -5.865 | -5.196 |
| EBITDA | -1.321 | 2.986 | 185 | -888 | -120 | 1.307 | -404 | 1.049 | 2.159 | 1.735 | 2.160 | 2.643 | 1.061 | 581 |
| Depreciation & amort. | 193 | 215 | 175 | -106 | -115 | -50 | -40 | -23 | -12 | -11 | -11 | -9 | -0 | -0 |
| EBIT | -1.515 | 2.771 | 10 | -994 | -235 | 1.257 | -444 | 1.026 | 2.146 | 1.723 | 2.149 | 2.634 | 1.061 | 581 |
| Net financials | -5 | -3 | 1 | -42 | 4 | 5 | -1 | -8 | -25 | -35 | -135 | -81 | -164 | -22 |
| Profit before tax | -1.520 | 2.768 | 11 | -1.037 | -231 | 1.261 | -445 | 1.017 | 2.121 | 1.688 | 2.014 | 2.553 | 897 | 559 |
| Tax | -372 | 693 | 10 | 32 | -0 | -14 | -94 | 230 | 444 | 324 | 407 | 547 | 182 | 127 |
| Net profit | -1.148 | 2.075 | 1 | -1.069 | -231 | 1.275 | -352 | 788 | 1.677 | 1.364 | 1.607 | 2.006 | 715 | 432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.286 | 4.605 | 4.260 | 2.841 | 2.457 | 3.741 | 2.174 | 3.587 | 6.532 | 7.975 | 6.951 | 9.617 | 5.847 | 5.859 |
| Equity | 916 | 2.991 | 992 | -77 | 1.646 | 2.921 | 1.069 | 1.857 | 3.284 | 3.148 | 3.555 | 4.061 | 2.776 | 1.058 |
| Long-term debt | 0 | 0 | 0 | 2.000 | 0 | 0 | 0 | 0 | 336 | 341 | 107 | 110 | 110 | 118 |
| Short-term debt | 1.808 | 1.614 | 3.268 | 918 | 811 | 820 | 1.105 | 1.730 | 2.913 | 4.486 | 3.289 | 5.446 | 2.960 | 4.684 |
| Total debt | 1.808 | 1.614 | 3.268 | 2.918 | 811 | 820 | 1.105 | 1.730 | 3.248 | 4.827 | 3.396 | 5.556 | 3.071 | 4.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2000 | — | — |
| Audit | 2005 | — | — | |
FH Founder | Founder | 2000 | — | — |
P | Audit | 2000 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
GF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SX Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tree Logs ApS | Company | 100.0% | 100.0% | 2025 |
INNOVATOR DESIGN ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Holm | Founder | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Frank Hansen | Founder | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Robert Byriel Riedel | Chief Executive Officer | 0 companies |
| Gitte Franck Dyrlund | Chief Executive Officer | 0 companies |
| Søren Xerxes Frahm | Chief Executive Officer | 0 companies |
| Søren Kavin | Board of Directors | 0 companies |
| Lene Winther Kjærgaard | Board of Directors | 0 companies |
| Marianne Duelund Frahm | Board of Directors | 0 companies |
| Søren Holm Jensen | Chairman | 0 companies |
| Kristian Maan Tokkesdal | Chairman | 0 companies |
| Steen Hildebrandt | Board of Directors | 0 companies |
| Stig Gert Ersgard | Board of Directors | 0 companies |
| Lars Green | Board of Directors | 0 companies |