| Revenue | DKK -103K | +18% |
| EBITDA | DKK -103K | -18% |
| Net profit | DKK -480K | +3% |
| Total assets | DKK 9,5M | +15% |
| Equity | DKK -1,4M | -51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -654 | -910 | -367 | -446 | -321 | 376 | 113 | -368 | -29 | -281 | -270 | -88 | -103 |
| Staff expenses | -666 | -709 | -456 | -837 | -521 | -495 | -71 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.320 | -1.619 | -823 | -1.283 | -842 | -119 | 43 | -376 | -29 | -281 | -270 | -88 | -103 |
| Depreciation & amort. | -37 | -37 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.356 | -1.655 | -850 | -1.283 | -842 | -119 | 43 | -376 | -29 | -281 | -270 | -88 | -103 |
| Net financials | -72 | -36 | -59 | -3 | -21 | -13 | -10 | 172 | 10 | -309 | -311 | -392 | -453 |
| Profit before tax | -1.428 | -1.691 | -909 | -1.286 | -864 | -132 | 32 | -205 | -19 | -590 | -580 | -479 | -556 |
| Tax | -1 | -8 | -1 | -0 | -0 | -0 | -0 | -0 | -25 | -359 | -132 | 15 | -76 |
| Net profit | -1.427 | -1.683 | -908 | -1.286 | -863 | -132 | 33 | -205 | 6 | -231 | -448 | -494 | -480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.946 | 1.401 | 1.748 | 1.674 | 1.615 | 886 | 727 | 373 | 293 | 8.087 | 7.916 | 8.298 | 9.547 |
| Equity | 1.167 | 485 | 576 | 590 | 525 | 392 | 425 | 220 | 226 | -5 | -453 | -947 | -1.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 779 | 916 | 1.171 | 1.084 | 1.090 | 494 | 302 | 152 | 67 | 8.091 | 8.368 | 9.245 | 10.974 |
| Total debt | 779 | 916 | 1.171 | 1.084 | 1.090 | 494 | 302 | 152 | 67 | 8.091 | 8.368 | 9.245 | 10.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 2000 | — | — |
IH Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IHR HOLDING A/S | Company | 66.7% | 66.7% | 2021 |
KAPITALFORMIDLINGS INSTITUTTET A/S | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christoffersen | Founder | 0 companies |
| Ib Henrik Rønje | Management | 0 companies |