| Revenue | DKK -95K | +8% |
| EBITDA | DKK -275K | -85% |
| Net profit | DKK 429K | -68% |
| Total assets | DKK 23,5M | -1% |
| Equity | DKK 23,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -17 | -15 | -15 | -14 | -16 | -51 | -57 | -36 | -62 | -81 | -79 | -88 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -180 |
| EBITDA | 1.035 | -17 | -15 | -15 | -14 | -16 | -51 | -57 | -36 | -62 | -81 | -79 | -148 | -275 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.035 | -17 | -15 | -15 | -14 | -16 | -51 | -57 | -36 | -62 | -81 | -79 | -148 | -275 |
| Net financials | 1.079 | 666 | 1.260 | 2.084 | 2.979 | 4.073 | 1.586 | 3.079 | 3.498 | 1.867 | -6.217 | 3.626 | 1.856 | 915 |
| Profit before tax | 1.068 | 649 | 1.245 | 2.068 | 2.964 | 4.057 | 1.535 | 3.022 | 3.462 | 1.805 | -6.298 | 3.547 | 1.708 | 640 |
| Tax | -0 | -0 | -0 | -0 | 46 | 115 | -0 | 238 | 292 | 422 | -244 | 359 | 371 | 211 |
| Net profit | 1.068 | 649 | 1.245 | 2.068 | 2.919 | 3.942 | 1.535 | 2.784 | 3.170 | 1.383 | -6.054 | 3.189 | 1.337 | 429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.371 | 9.923 | 11.070 | 13.038 | 15.757 | 19.559 | 20.828 | 22.811 | 25.762 | 26.256 | 19.696 | 22.913 | 23.675 | 23.460 |
| Equity | 9.351 | 9.903 | 11.050 | 13.019 | 15.737 | 19.479 | 20.814 | 22.599 | 25.469 | 25.851 | 19.682 | 22.753 | 23.290 | 23.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 20 | 20 | 20 | 80 | 13 | 212 | 255 | 335 | 13 | 13 | 211 | 50 |
| Total debt | 20 | 20 | 20 | 20 | 20 | 80 | 13 | 212 | 255 | 335 | 13 | 13 | 211 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2026 | |
| Individual | 15.0% | 15.0% | 2026 |
| Person | Role here | Other companies |
|---|