| Revenue | DKK -29K | +249% |
| EBITDA | DKK -297K | -11% |
| Net profit | DKK 723K | -49% |
| Total assets | DKK 17,8M | -1% |
| Equity | DKK 17,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -24 | -20 | -14 | -18 | -12 | -17 | -7 | -45 | -253 | -29 | -8 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -241 | -259 | -268 |
| EBITDA | -40 | -24 | -20 | -14 | -18 | -12 | -17 | -6 | -41 | -413 | -270 | -268 | -297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -24 | -20 | -14 | -18 | -12 | -17 | -6 | -41 | -413 | -270 | -268 | -297 |
| Net financials | 3.579 | 884 | 780 | 799 | 861 | 1.050 | 36 | 845 | 1.158 | 6.264 | -795 | 1.736 | 1.045 |
| Profit before tax | 3.539 | 861 | 760 | 784 | 843 | 1.038 | 18 | 838 | 1.117 | 5.864 | -1.032 | 1.517 | 821 |
| Tax | 27 | 108 | 108 | 114 | 77 | 115 | 15 | 149 | 217 | 260 | 12 | 103 | 98 |
| Net profit | 3.512 | 753 | 652 | 670 | 766 | 923 | 3 | 689 | 899 | 5.604 | -1.044 | 1.414 | 723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.471 | 9.335 | 9.829 | 10.094 | 10.689 | 11.408 | 11.252 | 13.022 | 14.193 | 20.117 | 18.148 | 17.992 | 17.821 |
| Equity | 8.464 | 9.217 | 9.819 | 9.989 | 10.681 | 11.354 | 11.251 | 11.896 | 12.795 | 18.399 | 17.355 | 17.644 | 17.552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 175 | 210 | 227 | 238 | 242 |
| Short-term debt | 7 | 118 | 10 | 105 | 9 | 55 | 0 | 1.126 | 1.223 | 1.508 | 567 | 110 | 26 |
| Total debt | 7 | 118 | 10 | 105 | 9 | 55 | 0 | 1.126 | 1.398 | 1.717 | 793 | 348 | 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Lund Lillebæk | Audit | 0 companies |