| Revenue | DKK 207K | -60% |
| EBITDA | DKK -14K | -125% |
| Net profit | DKK -89K | -130% |
| Total assets | DKK 1,4M | -19% |
| Equity | DKK 1,3M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 145 | 60 | 118 | 788 | 629 | 599 | 684 | 664 | 755 | 683 | 512 | 207 |
| Staff expenses | -1 | -0 | -0 | -0 | -605 | -566 | -518 | -571 | -556 | -557 | -557 | -457 | -220 |
| EBITDA | 6 | 145 | 60 | 118 | 182 | 63 | 81 | 112 | 107 | 198 | 125 | 56 | -14 |
| Depreciation & amort. | -7 | -3 | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -7 | -0 | -0 | -0 |
| EBIT | -1 | 142 | 60 | 118 | 182 | 56 | 74 | 105 | 101 | 191 | 125 | 56 | -14 |
| Net financials | -1 | 0 | 23 | 83 | 190 | 238 | 276 | 135 | 80 | -43 | 127 | 327 | -100 |
| Profit before tax | -1 | 142 | 83 | 200 | 372 | 294 | 351 | 240 | 180 | 149 | 253 | 383 | -114 |
| Tax | -0 | -0 | -0 | -30 | 83 | 68 | 74 | 51 | 42 | 31 | 56 | 84 | -25 |
| Net profit | -1 | 142 | 83 | 230 | 289 | 226 | 276 | 190 | 138 | 118 | 197 | 298 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 240 | 317 | 555 | 991 | 1.102 | 1.283 | 1.333 | 1.347 | 1.341 | 1.446 | 1.665 | 1.353 |
| Equity | 58 | 200 | 283 | 514 | 803 | 925 | 1.096 | 1.178 | 1.205 | 1.210 | 1.293 | 1.473 | 1.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 40 | 34 | 41 | 183 | 173 | 186 | 155 | 139 | 131 | 153 | 191 | 40 |
| Total debt | 21 | 40 | 34 | 41 | 183 | 173 | 186 | 155 | 139 | 131 | 153 | 191 | 40 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Christian Klamer Høj | Board of Directors | 0 companies |
| Gitte Klamer Høj | Board of Directors | 0 companies |