| Revenue | DKK 6,2M | — |
| EBITDA | DKK 6,2M | -6% |
| Net profit | DKK 6,2M | -6% |
| Total assets | DKK 10,2M | +30% |
| Equity | DKK 10,2M | +161% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | 6.232 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.056 | 3.842 | 3.369 | 6.624 | 6.232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.056 | 3.842 | 3.369 | 6.624 | 6.232 |
| Net financials | 4.960 | 3.846 | 3.378 | 6.646 | 6.256 |
| Profit before tax | 5.016 | 3.804 | 3.356 | 6.622 | 6.232 |
| Tax | 8 | -4 | -0 | -0 | -0 |
| Net profit | 5.008 | 3.808 | 3.356 | 6.622 | 6.232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 7.255 | 6.444 | 6.331 | 7.803 | 10.172 |
| Equity | 1.203 | 2.857 | 1.808 | 3.902 | 10.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.052 | 3.587 | 4.523 | 3.901 | 0 |
| Total debt | 6.052 | 3.587 | 4.523 | 3.901 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
TJ Founder | Founder | 1999 – 2017 |
CM | Founder | 1999 – 2017 |
EA Founder | Founder | 1999 – 2017 |
AM Founder | Founder | 1999 – 2017 |
FG Founder | Founder | 1999 – 2017 |
MA Management | Management | 1999 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2005 – 2017 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2003 – 2017 | |
| Chairman | 1999 – 2002 | |
| Chairman | 2002 – 2003 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2001 – 2003 | |
| Chairman | 2003 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2000 | |
| Company | 10–14.99% | 10–14.99% | 2000 | |
| Company | 20–24.99% | 20–24.99% | 2000 | |
| Company | 20–24.99% | 20–24.99% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Jensen | Founder | 0 companies |
| Carsten Merrild Pieszak Pedersen | Founder | 0 companies |
| Elin Annette Schnedler | Founder | 0 companies |
| Anders Mørk Mølgaard | Founder | 0 companies |
| Flemming Grønbæk Madsen | Founder | 0 companies |
| Morten Amstrup Sandlykke | Management | 0 companies |
| Ib Tranberg | Board of Directors | 0 companies |
| Morten Middelfart | Board of Directors | 0 companies |
| Britta Jensen | Board of Directors | 0 companies |
| Torben Ballegaard Sørensen | Board of Directors | 0 companies |
| Søren Schnedler | Board of Directors | 0 companies |
| Arne Pedersen | Chairman | 0 companies |
| Ole Jensen | Chairman | 0 companies |
| Claus Mohr Pedersen | Board of Directors | 0 companies |
| Hans-Christian Brahe Møller | Board of Directors | 0 companies |
| Allan Jensen Vestergaard | Board of Directors | 0 companies |
| Jan Holmsgaard | Chairman | 0 companies |