| Revenue | DKK 67K | — |
| EBITDA | DKK 67K | -24% |
| Net profit | DKK 107K | -20% |
| Total assets | DKK 522K | +8% |
| Equity | DKK 69K | +264% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 53 | 20 | 33 | 53 | 57 | 61 | 57 | — | — | — | — | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 49 | 17 | 27 | 48 | 50 | 58 | -53 | 100 | 91 | 75 | 88 | 67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 49 | 17 | 27 | 48 | 50 | 58 | -53 | 100 | 91 | 75 | 88 | 67 |
| Net financials | 73 | 380 | -22 | 77 | 12 | 10 | 14 | -4 | 52 | 49 | 57 | 45 | 39 |
| Profit before tax | 105 | 429 | -6 | 104 | 60 | 60 | 72 | 49 | 151 | 140 | 132 | 134 | 107 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 105 | 429 | -6 | 104 | 60 | 60 | 72 | 49 | 151 | 140 | 132 | 134 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 342 | 187 | 197 | 191 | 186 | 235 | 223 | 325 | 368 | 451 | 483 | 522 |
| Equity | -1.129 | -654 | -660 | -848 | -800 | -739 | -649 | -601 | -449 | -309 | -176 | -42 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.140 | 996 | 847 | 1.045 | 990 | 925 | 883 | 824 | 774 | 677 | 627 | 526 | 452 |
| Total debt | 1.140 | 996 | 847 | 1.045 | 990 | 925 | 883 | 824 | 774 | 677 | 627 | 526 | 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| K.V.E.I. AF 1/10 2003 A/S | Audit | 0 companies |