| Revenue | DKK 0 | — |
| EBITDA | DKK -888K | -18% |
| Net profit | DKK 100,2M | -3% |
| Total assets | DKK 655,7M | +2% |
| Equity | DKK 638M | -1% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.645 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -421 | -444 | -464 | -445 | -408 | -404 | -404 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 761 | -671 | -653 | -409 | -378 | -1.518 | -3.323 | -1.060 | 584 | -2.017 | -679 | -755 | -888 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 761 | -671 | -653 | -409 | -378 | -1.518 | -3.323 | -1.060 | 584 | -2.017 | -679 | -755 | -888 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.494 | -25.294 | 14.541 | 86.584 | 29.523 | 16.406 | 51.561 | 116.332 | 36.591 | 57.090 | 126.787 | 103.590 | 101.064 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 156.255 | -25.965 | 13.888 | 86.175 | 29.145 | 14.888 | 48.238 | 115.272 | 37.175 | 55.073 | 126.108 | 102.835 | 101.176 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 243 | -193 | 4.936 | 1.853 | 107 | -151 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 156.255 | -26.208 | 14.081 | 81.239 | 27.292 | 14.781 | 48.389 | 115.272 | 37.175 | 55.073 | 126.108 | 102.835 | 100.176 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 583.301 | 533.720 | 538.597 | 618.198 | 587.278 | 609.432 | 607.942 | 691.723 | 682.533 | 665.432 | 650.289 | 644.661 | 655.707 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 574.762 | 530.650 | 531.339 | 606.457 | 585.518 | 412.155 | 449.571 | 564.843 | 587.146 | 601.320 | 618.115 | 644.510 | 638.044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.917 | 1.919 | 6.072 | 5.951 | 0 | 193.765 | 158.228 | 95.331 | 63.821 | 32.588 | 0 | 0 | 2.694 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.622 | 1.151 | 1.186 | 5.790 | 1.760 | 3.512 | 143 | 31.549 | 31.566 | 31.524 | 32.174 | 151 | 14.969 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.539 | 3.070 | 7.258 | 11.741 | 1.760 | 197.277 | 158.371 | 126.880 | 95.387 | 64.112 | 32.174 | 151 | 17.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2018 | — | — |
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
MS Management | Management | 2013 | — | — |
BB Management | Management | 2013 | — | — |
PL Management | Management | 2000 | — | — |
AB Management | Management | 2017 | — | — |
JH Management | Management | 2015 | — | — |
GØ Management | Management | 2022 | — | — |
TT Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2019 | |
| Individual | 0.0% | 0.0% | 2009 | |
AKOLA ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 90.0% | 90.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2009 | |
| Individual | 0.0% | 0.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Tornøe Nørholm | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Margit Solveig Ulrika Winkler | Management | 0 companies |
| Bertil Bak Wogensen | Management | 0 companies |
| Poul Lund Christensen | Management | 0 companies |
| Anders Bredgaard | Management | 0 companies |
| Jørgen Henrik Christensen | Management | 0 companies |
| Gert Østergaard | Management | 0 companies |
| Tomas Tumènas | Management | 0 companies |