| Revenue | DKK 10,7M | -8% |
| EBITDA | DKK 327K | +122% |
| Net profit | DKK 415K | +152% |
| Total assets | DKK 12,6M | -6% |
| Equity | DKK 10,7M | +4% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.201 | 10.733 | 11.976 | 11.689 | 10.743 |
| Staff expenses | -6.812 | -8.231 | -9.644 | -10.460 | -10.417 |
| EBITDA | -379 | -356 | -163 | -1.453 | 327 |
| Depreciation & amort. | -107 | -323 | -335 | -240 | -522 |
| EBIT | -486 | -680 | -498 | -1.693 | -195 |
| Net financials | 408 | -805 | 613 | 892 | 610 |
| Profit before tax | -78 | -1.484 | 115 | -800 | 415 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -78 | -1.484 | 115 | -800 | 415 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.208 | 12.879 | 13.555 | 13.430 | 12.572 |
| Equity | 12.301 | 10.945 | 11.060 | 10.260 | 10.675 |
| Long-term debt | 1.463 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.444 | 1.933 | 2.495 | 3.170 | 1.898 |
| Total debt | 2.907 | 1.933 | 2.495 | 3.170 | 1.898 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NC Deputy | Deputy | 2024 |
TS Deputy | Deputy | 2021 |
| Former (10) | ||
KC | Deputy | 2002 – 2004 |
SA Deputy | Deputy | 2013 – 2019 |
GA Deputy | Deputy | 2018 – 2019 |
JP Deputy | Deputy | 2003 – 2005 |
SH Deputy | Deputy | 2020 – 2022 |
RB Deputy | Deputy | 2006 – 2012 |
HB Deputy | Deputy | 2022 – 2024 |
KD Deputy | Deputy | 2008 – 2013 |
PS Deputy | Deputy | 2002 – 2003 |
EK Deputy | Deputy | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2013 | |
| Board of Directors | 2017 | |
| Board of Directors | 2012 | |
| Former (8) | ||
| Board of Directors | 2002 – 2018 | |
| Board of Directors | 2000 – 2012 | |
| Chairman | 2000 – 2002 | |
| Chairman | 2002 – 2015 | |
| Deputy Chairman | 2002 – 2005 | |
| Board of Directors | 2003 – 2013 | |
| Deputy Chairman | 2000 – 2002 | |
| Board of Directors | 2000 – 2003 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kaja Cecilie Pedersen Gaunitz | Deputy | 0 companies |
| Niels Christian Hansen | Deputy | 0 companies |
| Stephan Alcos Jönsson | Deputy | 0 companies |
| Gert Anders Hvid | Deputy | 0 companies |
| Jørn Peter Jensen | Deputy | 0 companies |
| Stig Hartmann Brask | Deputy | 0 companies |
| Robert Bøttern | Deputy | 0 companies |
| Hanne Bak Lumholt | Deputy | 0 companies |
| Tommy Svendsen | Deputy | 0 companies |
| Kjeld Dyrby Pedersen | Deputy | 0 companies |
| Per Svend Aage Nilsson | Deputy | 0 companies |
| Erling Kaj Pedersen | Deputy | 0 companies |
| Willy Fredberg | Board of Directors | 0 companies |
| Mogens Licht Vornøe | Board of Directors | 0 companies |
| Bendt Preben Rasmussen | Chairman | 0 companies |
| Keld Vedelskov Serup | Chairman | 0 companies |
| Eva Sørensen | Deputy Chairman | 0 companies |
| Kristo Nechevski | Board of Directors | 0 companies |
| Viggo Albech Glinnum | Deputy Chairman | 0 companies |
| Ole Jørgen Edward Elmquist | Board of Directors | 0 companies |
| Mette-Lene Holm | Board of Directors | 0 companies |
| Rune Benny Jönsson | Board of Directors | 0 companies |
| Peter Holger Sørensen | Board of Directors | 0 companies |
| Poul Pabian | Board of Directors | 0 companies |