| Revenue | DKK -64K | +15% |
| EBITDA | DKK -64K | -15% |
| Net profit | DKK 393K | -6% |
| Total assets | DKK 3,4M | +12% |
| Equity | DKK 3,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -27 | -24 | -23 | -29 | -21 | -40 | -34 | -46 | -54 | -57 | -55 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -27 | -24 | -23 | -29 | -21 | -40 | -34 | -46 | -54 | -57 | -55 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -27 | -24 | -23 | -29 | -21 | -40 | -34 | -46 | -54 | -57 | -55 | -64 |
| Net financials | 204 | 814 | 144 | 632 | 484 | -530 | -83 | 451 | 374 | 150 | -330 | 592 | 567 |
| Profit before tax | 173 | 788 | 120 | 609 | 456 | -551 | -123 | 416 | 328 | 96 | -386 | 537 | 503 |
| Tax | -151 | 125 | -9 | 92 | 29 | -70 | -22 | 96 | 79 | 22 | -84 | 118 | 111 |
| Net profit | 325 | 662 | 129 | 517 | 427 | -482 | -101 | 320 | 249 | 74 | -302 | 419 | 393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.022 | 3.482 | 3.459 | 3.306 | 3.698 | 3.043 | 2.840 | 3.048 | 3.188 | 3.153 | 2.730 | 3.039 | 3.412 |
| Equity | 3.017 | 3.395 | 3.427 | 3.297 | 3.623 | 3.038 | 2.831 | 3.043 | 3.181 | 3.142 | 2.725 | 3.026 | 3.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 87 | 31 | 9 | 75 | 6 | 9 | 5 | 7 | 11 | 5 | 13 | 116 |
| Total debt | 5 | 87 | 31 | 9 | 75 | 6 | 9 | 5 | 7 | 11 | 5 | 13 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peter Mortensen | Audit | 0 companies |