| Revenue | DKK -657K | +3069% |
| EBITDA | DKK -657K | -3069% |
| Net profit | DKK 8M | +2240% |
| Total assets | DKK 24,4M | +50% |
| Equity | DKK 23,5M | +51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -23 | -11 | -14 | -10 | -11 | -626 | 600 | -21 | -657 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -22 | -22 | -30 | -32 | -23 | -11 | -14 | -10 | -11 | -626 | 600 | -21 | -657 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -22 | -22 | -30 | -32 | -23 | -11 | -14 | -10 | -11 | -626 | 600 | -21 | -657 |
| Net financials | 1.585 | 772 | 273 | 316 | 638 | -433 | -164 | -560 | -129 | 333 | 323 | 8.154 | 376 | 8.628 |
| Profit before tax | 1.563 | 750 | 251 | 286 | 607 | -457 | -175 | -574 | -139 | 322 | -304 | 8.754 | 355 | 7.972 |
| Tax | 46 | 58 | 68 | 40 | -7 | -1 | 5 | 12 | 18 | 19 | 8 | 13 | 15 | 2 |
| Net profit | 1.517 | 692 | 183 | 245 | 613 | -455 | -180 | -586 | -157 | 303 | -311 | 8.741 | 341 | 7.969 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.844 | 11.315 | 11.436 | 10.973 | 12.336 | 11.669 | 10.073 | 8.122 | 7.478 | 7.306 | 6.939 | 15.764 | 16.283 | 24.398 |
| Equity | 10.278 | 10.671 | 10.554 | 10.499 | 10.812 | 9.857 | 9.177 | 8.091 | 7.434 | 7.237 | 6.426 | 15.167 | 15.507 | 23.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 | 644 | 882 | 474 | 1.524 | 1.812 | 897 | 31 | 44 | 69 | 513 | 597 | 776 | 922 |
| Total debt | 566 | 644 | 882 | 474 | 1.524 | 1.812 | 897 | 31 | 44 | 69 | 513 | 597 | 776 | 922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Founder | Founder | 2000 | — | — |
CS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Eckart Sevang | Founder | 0 companies |
| Carlo Siebert | Management | 0 companies |