| Revenue | DKK 2,1M | +92% |
| EBITDA | DKK 2,1M | +92% |
| Net profit | DKK 909K | +345% |
| Total assets | DKK 48,3M | -7% |
| Equity | DKK 2,7M | +49% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.200 | 1.844 | 1.322 | 1.118 | 2.144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.307 | 1.844 | 1.322 | 1.118 | 2.144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.307 | 1.844 | 1.322 | 1.118 | 2.144 |
| Net financials | -310 | -428 | -606 | -858 | -989 |
| Profit before tax | 2.996 | 1.416 | 716 | 260 | 1.155 |
| Tax | 662 | 285 | 140 | 55 | 245 |
| Net profit | 2.335 | 1.131 | 576 | 204 | 909 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 96.392 | 55.501 | 52.733 | 52.059 | 48.344 |
| Equity | 34.923 | 1.256 | 1.831 | 1.837 | 2.747 |
| Long-term debt | 39.597 | 37.662 | 35.729 | 34.875 | 29.969 |
| Short-term debt | 14.268 | 9.948 | 8.764 | 8.946 | 10.101 |
| Total debt | 53.864 | 47.609 | 44.493 | 43.821 | 40.070 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LE Management | Management | 2021 |
| Former (3) | ||
PB Management | Management | 2000 – 2000 |
PF Management | Management | 2000 – 2021 |
HA Audit | Audit | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Liselotte Eghøj Nielsen | Management | 0 companies |
| Per Frost | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Thomas Augustesen | Board of Directors | 0 companies |
| Michael Thimgaard | Board of Directors | 0 companies |
| Jesper Holst Schmidt | Board of Directors | 0 companies |