| Revenue | DKK 2,8M | +5% |
| EBITDA | DKK -2,9M | -79% |
| Net profit | DKK -2,2M | -218% |
| Total assets | DKK 14,7M | -4% |
| Equity | DKK -4,4M | -103% |
| Employees | 54 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 4.209 | 2.678 | 2.802 |
| Staff expenses | -5.279 | -4.308 | -5.723 |
| EBITDA | -1.070 | -1.630 | -2.921 |
| Depreciation & amort. | -6 | -3 | -3 |
| EBIT | -1.076 | -1.633 | -2.924 |
| Net financials | -29 | -33 | -47 |
| Profit before tax | -1.105 | -1.666 | -2.971 |
| Tax | 265 | -959 | -722 |
| Net profit | -1.370 | -707 | -2.249 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 9.113 | 15.282 | 14.705 |
| Equity | -1.467 | -2.174 | -4.423 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 10.580 | 17.456 | 19.128 |
| Total debt | 10.580 | 17.456 | 19.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2000 | — | — |
KM Management | Management | 2000 | — | — |
LG Management | Management | 2014 | — | — |
JU Management | Management | 2015 | — | — |
HR Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEC DENMARK HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Jul Andersen | Management | 0 companies |
| Katja Moesgaard | Management | 0 companies |
| Lars Gjøls-Andersen | Management | 0 companies |
| Jes Uffe Durup Henriksen | Management | 0 companies |
| Henrik Reichel Bartholdy | Management | 0 companies |
| Jonas von Barnekow Benzon Hemmingsen | Chairman | 0 companies |
| Allan Petersen | Board of Directors | 0 companies |
| Claus Clausen | Chairman | 0 companies |
| Claus Dahl Andersen | Board of Directors | 0 companies |
| Jan Nielskov | Board of Directors | 0 companies |
| Carsten Krogh | Board of Directors | 0 companies |