| Revenue | DKK 186K | -52% |
| EBITDA | DKK -44K | -312% |
| Net profit | DKK -49K | -350% |
| Total assets | DKK 1,8M | +3% |
| Equity | DKK 1,5M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.053 | 531 | 148 | 447 | 89 | 83 | 87 | 93 | 40 | 128 | 26 | 233 | 386 | 186 |
| Staff expenses | -725 | -0 | -794 | -506 | -324 | -34 | -55 | -20 | -1 | -0 | -6 | -3 | -14 | -26 |
| EBITDA | 328 | -177 | -646 | -364 | -447 | -195 | -147 | -88 | -110 | -64 | -168 | -131 | 21 | -44 |
| Depreciation & amort. | -16 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 312 | -177 | -653 | -364 | -447 | -195 | -147 | -88 | -110 | -64 | -168 | -131 | 21 | -44 |
| Net financials | -775 | 875 | 1.038 | 27 | 10 | 1 | -0 | -0 | -0 | -2 | -21 | 378 | -1 | -5 |
| Profit before tax | -463 | 698 | 385 | -337 | -437 | -194 | -148 | -89 | -110 | -66 | -189 | 246 | 19 | -49 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -463 | 698 | 385 | -337 | -437 | -194 | -148 | -89 | -110 | -66 | -189 | 246 | 19 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.408 | 3.006 | 3.386 | 2.949 | 2.320 | 2.379 | 2.278 | 1.890 | 1.856 | 1.715 | 1.731 | 1.754 | 1.744 | 1.795 |
| Equity | 2.342 | 2.944 | 3.232 | 2.840 | 2.312 | 2.126 | 1.978 | 1.890 | 1.760 | 1.694 | 1.505 | 1.638 | 1.544 | 1.495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 62 | 153 | 18 | 8 | 254 | 300 | 0 | 97 | 21 | 226 | 115 | 200 | 300 |
| Total debt | 66 | 62 | 153 | 18 | 8 | 254 | 300 | 0 | 97 | 21 | 226 | 115 | 200 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Hanne Mogensen | Audit | 0 companies |
| Signe Lund Brandis | Board of Directors | 0 companies |
| Mads Lund Brandis | Board of Directors | 0 companies |
| Jørn Lund | Board of Directors | 0 companies |
| Lone Brandis | Board of Directors | 0 companies |