| Revenue | DKK 57K | -37% |
| EBITDA | DKK -33K | -260% |
| Net profit | DKK 358K | -84% |
| Total assets | DKK 6,5M | -7% |
| Equity | DKK 4,2M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 11 | 17 | 0 | -35 | -8 | -22 | 42 | 42 | 137 | -3 | 91 | 57 |
| Staff expenses | -13 | -17 | -3 | -11 | -1 | -0 | -1 | -41 | -0 | -0 | -49 | -70 | -90 |
| EBITDA | -27 | -6 | 13 | -11 | -36 | -8 | -23 | 1 | 42 | 137 | -52 | 20 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -27 | -27 | -27 | -27 | -36 | -40 |
| EBIT | -27 | -6 | 13 | -11 | -36 | -8 | -35 | -26 | 15 | 110 | -79 | -16 | -73 |
| Net financials | 10 | 158 | 285 | 140 | 250 | 484 | 428 | 455 | 112 | 614 | 795 | 2.278 | 398 |
| Profit before tax | -16 | 152 | 298 | 128 | 214 | 476 | 393 | 429 | 127 | 723 | 716 | 2.262 | 325 |
| Tax | -4 | -1 | 4 | 1 | -4 | -0 | -7 | -8 | 3 | 22 | -19 | -14 | -34 |
| Net profit | -12 | 153 | 294 | 127 | 218 | 477 | 400 | 437 | 124 | 702 | 734 | 2.276 | 358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 408 | 566 | 729 | 674 | 730 | 1.109 | 3.582 | 3.892 | 3.823 | 4.529 | 5.042 | 6.997 | 6.504 |
| Equity | 217 | 272 | 468 | 496 | 714 | 1.090 | 1.384 | 1.713 | 1.637 | 2.228 | 2.849 | 4.825 | 4.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.087 | 2.076 | 2.074 | 2.073 | 2.071 | 2.074 | 2.074 |
| Short-term debt | 190 | 294 | 260 | 178 | 15 | 20 | 111 | 103 | 112 | 228 | 121 | 98 | 194 |
| Total debt | 190 | 294 | 260 | 178 | 15 | 20 | 2.198 | 2.179 | 2.186 | 2.301 | 2.192 | 2.172 | 2.268 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|