| Revenue | DKK -26K | -119% |
| EBITDA | DKK -26K | +78% |
| Net profit | DKK 150K | +9% |
| Total assets | DKK 8,1M | +2% |
| Equity | DKK 8,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 10 | 43 | 40 | -248 | 8.462 | -69 | 53 | 31 | 150 | 191 | 137 | -26 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -182 | -261 | -189 | -199 | -248 | 6.825 | -69 | 53 | -136 | -63 | -191 | -121 | -26 |
| Depreciation & amort. | -51 | -51 | -51 | -51 | 51 | -0 | -0 | -0 | 52 | 52 | 52 | 52 | 52 |
| EBIT | -233 | -312 | -240 | -250 | -299 | 6.825 | -69 | 53 | -188 | -115 | -243 | -173 | -78 |
| Net financials | 236 | 234 | 243 | 210 | 200 | 102 | -283 | 709 | 184 | 529 | -323 | 348 | 187 |
| Profit before tax | 4 | -77 | 3 | -40 | -98 | 6.927 | -352 | 762 | -4 | 414 | -566 | 175 | 108 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1.520 | -20 | 168 | -30 | 113 | 7 | 37 | -41 |
| Net profit | 4 | -77 | 3 | -40 | -98 | 5.407 | -332 | 594 | 26 | 301 | -573 | 138 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.036 | 1.945 | 1.940 | 2.080 | 1.991 | 8.753 | 7.875 | 8.430 | 8.478 | 8.905 | 8.159 | 8.009 | 8.138 |
| Equity | 1.298 | 1.221 | 1.224 | 1.183 | 1.085 | 6.388 | 7.503 | 8.044 | 8.070 | 8.370 | 7.798 | 7.936 | 8.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 737 | 724 | 716 | 898 | 906 | 2.365 | 372 | 386 | 408 | 534 | 361 | 73 | 52 |
| Total debt | 737 | 724 | 716 | 898 | 906 | 2.365 | 372 | 386 | 408 | 534 | 361 | 73 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Audit | Audit | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Torben Peter Juncker | Audit | 0 companies |
| Jesper Mørch | Board of Directors | 0 companies |
| Elisabeth Margrethe Cecilie Lunn | Board of Directors | 0 companies |