| Revenue | DKK -17K | +6% |
| EBITDA | DKK -17K | -6% |
| Net profit | DKK 67K | +154% |
| Total assets | DKK 3,4M | -10% |
| Equity | DKK 3,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 10 | -12 | -11 | -11 | -12 | -14 | -15 | -17 | -19 | -21 | -17 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 44 | -12 | -11 | -11 | -12 | -14 | -15 | -17 | -19 | -21 | -17 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 44 | -12 | -11 | -11 | -12 | -14 | -15 | -17 | -19 | -21 | -17 | -17 | -17 |
| Net financials | 499 | -267 | 181 | 183 | 391 | 258 | 246 | 104 | 63 | 536 | -52 | -123 | -109 | 85 |
| Profit before tax | 489 | -223 | 170 | 171 | 380 | 246 | 232 | 89 | 46 | 518 | -73 | -140 | -126 | 67 |
| Tax | 19 | 17 | 17 | 13 | -2 | -3 | -2 | 9 | 3 | 39 | -74 | 52 | -0 | -0 |
| Net profit | 471 | -240 | 153 | 158 | 381 | 248 | 234 | 80 | 42 | 479 | 1 | -193 | -126 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.028 | 3.968 | 4.052 | 4.142 | 4.524 | 4.056 | 4.168 | 4.132 | 4.074 | 4.455 | 4.341 | 4.040 | 3.800 | 3.439 |
| Equity | 3.718 | 3.958 | 4.042 | 4.132 | 4.463 | 4.031 | 4.134 | 4.111 | 4.060 | 4.434 | 4.329 | 4.029 | 3.789 | 3.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 310 | -10 | 10 | 10 | 61 | 25 | 34 | 21 | 14 | 21 | 13 | 11 | 11 | 12 |
| Total debt | 310 | -10 | 10 | 10 | 61 | 25 | 34 | 21 | 14 | 21 | 13 | 11 | 11 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|