| Revenue | DKK -77K | +49% |
| EBITDA | DKK -77K | -49% |
| Net profit | DKK 4,7M | -34% |
| Total assets | DKK 65,1M | +7% |
| Equity | DKK 65M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | 24 | 28 | 26 | 43 | 22 | 20 | 502 | -42 | -77 | -69 | -52 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -35 | -71 | -174 | -85 | -67 | -68 | 470 | -42 | -77 | -69 | -52 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -40 | -40 | -40 | -40 | -20 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -35 | -71 | -213 | -125 | -107 | -108 | 450 | -42 | -77 | -69 | -52 | -77 |
| Net financials | 1.929 | 2.084 | 2.050 | 3.776 | 473 | 3.505 | -2.383 | 4.400 | 3.030 | 5.785 | 1.691 | 8.503 | 5.307 |
| Profit before tax | 1.860 | 2.049 | 1.979 | 3.563 | 348 | 3.398 | -2.491 | 4.850 | 2.988 | 5.708 | 1.623 | 8.467 | 5.230 |
| Tax | 214 | 102 | 136 | 522 | -215 | 446 | -854 | 726 | -161 | 650 | -138 | 1.319 | 544 |
| Net profit | 1.646 | 1.947 | 1.843 | 3.041 | 563 | 2.953 | -1.638 | 4.123 | 3.149 | 5.058 | 1.761 | 7.147 | 4.686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.712 | 31.918 | 33.762 | 37.241 | 37.781 | 40.768 | 39.177 | 43.239 | 46.608 | 51.746 | 53.213 | 60.694 | 65.112 |
| Equity | — | 31.897 | 33.740 | 36.781 | 37.761 | 40.713 | 39.076 | 43.199 | 46.348 | 51.406 | 53.167 | 60.314 | 65.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 20 | 1 | 440 | 0 | 55 | 101 | 40 | 260 | 340 | 46 | 380 | 112 |
| Total debt | 13 | 20 | 22 | 460 | 0 | 55 | 101 | 40 | 260 | 340 | 46 | 380 | 112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|