| Revenue | DKK 117K | -34% |
| EBITDA | DKK 29K | -57% |
| Net profit | DKK -216K | -464% |
| Total assets | DKK 1,1M | -11% |
| Equity | DKK 259K | -45% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.791 | 2.207 | 285 | 266 | 720 | 261 | 177 | 117 |
| Staff expenses | -1.037 | -1.708 | -237 | -279 | -260 | -171 | -111 | -88 |
| EBITDA | 754 | 499 | 48 | -13 | 452 | 90 | 66 | 29 |
| Depreciation & amort. | -218 | -211 | -31 | -19 | -11 | -13 | -14 | -13 |
| EBIT | 536 | 288 | 16 | -33 | 442 | 77 | 52 | 16 |
| Net financials | -3.195 | -154 | -190 | -47 | -169 | -70 | -83 | -233 |
| Profit before tax | -2.659 | 134 | -174 | -80 | 272 | 7 | -31 | -217 |
| Tax | 2 | -0 | -0 | -0 | 26 | 13 | 7 | -1 |
| Net profit | -2.661 | 134 | -174 | -80 | 246 | -6 | -38 | -216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.907 | 14.752 | 1.788 | 1.800 | 1.537 | 1.282 | 1.216 | 1.086 |
| Equity | 4.064 | 3.712 | 386 | 306 | 535 | 513 | 474 | 259 |
| Long-term debt | 1.814 | 1.764 | 236 | 236 | 118 | 0 | 10 | 4 |
| Short-term debt | 8.829 | 9.076 | 1.126 | 1.244 | 869 | 760 | 732 | 824 |
| Total debt | 10.642 | 10.840 | 1.362 | 1.479 | 987 | 760 | 732 | 828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2016 | |
Ollav A/S | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Sørensen | Founder | 0 companies |
| Lars Møller | Chairman | 0 companies |
| Christian Preuthun Pedersen | Chairman | 0 companies |
| Peter Kristian Kristensen | Board of Directors | 0 companies |
| Bjarki Ernst Mohr | Chairman | 0 companies |
| Holger Christensen Tøttrup | Board of Directors | 0 companies |