| Revenue | DKK -18K | -102% |
| EBITDA | DKK -18K | -102% |
| Net profit | DKK -16K | -102% |
| Total assets | DKK 1,3M | -16% |
| Equity | DKK 1,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 230 | 223 | -38 | 164 | 55 | 87 | 98 | 147 | -11 | -6 | -9 | 943 | -18 |
| Staff expenses | -0 | -41 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 230 | 183 | -38 | 164 | 55 | 87 | 98 | 147 | -11 | -6 | -9 | 943 | -18 |
| Depreciation & amort. | -39 | -39 | -39 | -42 | -43 | -43 | -43 | -43 | -40 | -39 | -39 | -14 | -0 |
| EBIT | 191 | 144 | -77 | 122 | 12 | 44 | 55 | 104 | -51 | -44 | -48 | 929 | -18 |
| Net financials | 105 | 177 | -18 | -13 | -8 | -8 | -8 | -5 | -4 | -2 | -2 | 0 | -2 |
| Profit before tax | 296 | 321 | -95 | 108 | 5 | 36 | 47 | 100 | -55 | -47 | -50 | 930 | -20 |
| Tax | 74 | 76 | -21 | 24 | 1 | 8 | 10 | 22 | -12 | -10 | -11 | 208 | -4 |
| Net profit | 222 | 245 | -74 | 84 | 4 | 28 | 37 | 78 | -44 | -36 | -39 | 722 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.780 | 1.393 | 874 | 841 | 775 | 720 | 674 | 792 | 644 | 597 | 553 | 1.490 | 1.250 |
| Equity | 1.126 | 571 | 497 | 482 | 485 | 410 | 447 | 524 | 481 | 444 | 406 | 1.128 | 1.112 |
| Long-term debt | 50 | 50 | 50 | 25 | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 569 | 739 | 316 | 299 | 229 | 246 | 162 | 202 | 135 | 134 | 140 | 347 | 139 |
| Total debt | 619 | 789 | 366 | 324 | 254 | 271 | 187 | 227 | 135 | 134 | 140 | 347 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Founder | Founder | 2000 | — | — |
AB Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Nees | Founder | 0 companies |
| Aage Byskov | Founder | 0 companies |