| Revenue | DKK 292K | -88% |
| EBITDA | DKK -778K | -189% |
| Net profit | DKK -717K | -177% |
| Total assets | DKK 10,9M | -15% |
| Equity | DKK 10,4M | -13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.823 | 4.367 | 3.950 | 2.867 | 2.205 | 2.655 | 1.747 | 2.205 | 1.990 | 4.154 | 4.207 | 2.512 | 292 |
| Staff expenses | -1.740 | -1.624 | -1.616 | -1.367 | -1.270 | -1.243 | -1.196 | -1.248 | -1.177 | -1.284 | -1.540 | -1.634 | -1.069 |
| EBITDA | 1.052 | 429 | 1.553 | 797 | 935 | 1.412 | 550 | 981 | 813 | 2.870 | 2.667 | 878 | -778 |
| Depreciation & amort. | 254 | 310 | 176 | 167 | 69 | 77 | 78 | 78 | 31 | 10 | 10 | 8 | 31 |
| EBIT | 798 | 119 | 1.377 | 630 | 866 | 1.335 | 473 | 904 | 783 | 2.859 | 2.657 | 870 | -808 |
| Net financials | 1 | 4 | 2 | -116 | 191 | 201 | -169 | 702 | 499 | 725 | -981 | 301 | -283 |
| Profit before tax | 799 | 123 | 1.379 | 515 | 1.057 | 1.536 | 303 | 1.606 | 1.282 | 3.585 | 1.676 | 1.171 | -1.092 |
| Tax | 228 | 31 | 322 | 109 | 207 | 332 | 78 | 368 | 269 | 789 | 369 | 246 | -375 |
| Net profit | 571 | 92 | 1.058 | 406 | 850 | 1.205 | 226 | 1.238 | 1.013 | 2.796 | 1.306 | 925 | -717 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.506 | 11.097 | 12.729 | 11.563 | 10.258 | 11.192 | 9.958 | 11.509 | 12.642 | 13.567 | 12.182 | 12.809 | 10.868 |
| Equity | 11.277 | 10.169 | 11.226 | 10.632 | 9.282 | 9.687 | 9.113 | 10.351 | 11.364 | 12.160 | 11.067 | 11.992 | 10.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 727 | 467 | 1.069 | 526 | 582 | 1.103 | 432 | 734 | 866 | 990 | 696 | 399 | 216 |
| Total debt | 727 | 467 | 1.069 | 526 | 582 | 1.103 | 432 | 734 | 866 | 990 | 696 | 399 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2022 | — | — |
MM Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H MANAGER ApS | Company | 50.0% | 50.0% | 2004 |
MMM HOLDING ApS | Company | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Manager | Management | 0 companies |
| Max Minor Manager | Founder | 0 companies |