| Revenue | DKK -26K | — |
| EBITDA | DKK -26K | -104% |
| Net profit | DKK 80K | -88% |
| Total assets | DKK 21,2M | +0% |
| Equity | DKK 17,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -14 | -17 | -9.819 | -23.957 | — | — | — | — | — | — | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -15.487 | -1.625 | -17 | -9.838 | -23.974 | -10.031 | 4.806 | 2.452 | 2.560 | -503 | 636 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -15.487 | -1.625 | -17 | -9.838 | -23.974 | -10.031 | 4.806 | 2.452 | 2.560 | -503 | 636 | -26 |
| Net financials | 9.013 | 8.137 | 725 | -6.238 | 0 | -0 | -9.980 | 4.669 | 2.339 | 2.573 | -475 | 667 | 99 |
| Profit before tax | — | -7.350 | -900 | -6.255 | -9.838 | -23.975 | -9.996 | 4.652 | 2.322 | 2.560 | -503 | 636 | 73 |
| Tax | -0 | -1.244 | -0 | -0 | -0 | -0 | -0 | -38 | -32 | 14 | -0 | -29 | -8 |
| Net profit | 9.007 | -6.105 | -900 | -6.255 | -9.838 | -23.975 | -9.996 | 4.689 | 2.354 | 2.546 | -503 | 665 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.540 | 42.713 | 41.737 | 35.323 | 25.680 | 20.834 | 10.959 | 15.803 | 18.305 | 20.831 | 20.331 | 21.056 | 21.159 |
| Equity | — | 42.563 | 41.573 | 35.319 | 25.481 | 17.858 | 7.862 | 12.552 | 14.906 | 17.452 | 16.949 | 17.614 | 17.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 195 | 18 | 18 | 19 | 20 | 21 | 21 | 82 | 85 |
| Short-term debt | 143 | 150 | 164 | 4 | 4 | 2.957 | 3.078 | 3.232 | 3.379 | 3.359 | 3.361 | 3.361 | 3.380 |
| Total debt | 143 | 150 | 164 | 4 | 199 | 2.975 | 3.097 | 3.251 | 3.399 | 3.379 | 3.382 | 3.442 | 3.465 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 20.0% | 2000 | |
| Individual | 33.3% | 20.0% | 2000 | |
| Individual | 10.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|