| Revenue | DKK -40K | +10% |
| EBITDA | DKK -40K | -10% |
| Net profit | DKK 111K | -80% |
| Total assets | DKK 5,5M | -1% |
| Equity | DKK 5,5M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -20 | -23 | -25 | -24 | -37 | -43 | -44 | -44 | -58 | -38 | -37 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -20 | -23 | -25 | -24 | -37 | -43 | -44 | -44 | -58 | -38 | -37 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -20 | -23 | -25 | -24 | -37 | -43 | -44 | -44 | -58 | -38 | -37 | -40 |
| Net financials | 481 | 155 | 617 | -94 | 541 | 264 | -251 | -132 | 811 | -100 | -104 | 752 | 183 |
| Profit before tax | 465 | 135 | 594 | -119 | 517 | 227 | -293 | -176 | 767 | -158 | -142 | 716 | 143 |
| Tax | 116 | 33 | 139 | -26 | 114 | 50 | -65 | -39 | 169 | -35 | -31 | 157 | 32 |
| Net profit | 349 | 102 | 454 | -93 | 403 | 177 | -229 | -137 | 598 | -123 | -110 | 558 | 111 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.885 | 5.716 | 6.021 | 5.575 | 5.683 | 5.570 | 5.027 | 4.790 | 5.450 | 5.185 | 5.078 | 5.583 | 5.505 |
| Equity | 5.825 | 5.687 | 5.902 | 5.569 | 5.672 | 5.549 | 5.021 | 4.784 | 5.352 | 5.179 | 5.068 | 5.509 | 5.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 28 | 120 | 6 | 11 | 21 | 6 | 6 | 98 | 6 | 9 | 74 | 6 |
| Total debt | 60 | 28 | 120 | 6 | 11 | 21 | 6 | 6 | 98 | 6 | 9 | 74 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|