| Revenue | DKK 59K | +11% |
| EBITDA | DKK 59K | +11% |
| Net profit | DKK 6K | +193% |
| Total assets | DKK 996K | -12% |
| Equity | DKK 912K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 13 | 25 | 14 | -20 | 20 | 14 | 12 | 25 | 48 | 44 | 20 | 54 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 13 | 25 | 14 | -20 | 20 | 14 | 12 | 25 | 48 | 44 | 20 | 54 | 59 |
| Depreciation & amort. | 16 | -16 | -16 | -13 | -14 | -17 | -17 | -18 | -531 | -34 | -42 | -45 | -45 | -45 |
| EBIT | 2 | -3 | 9 | 1 | -34 | 3 | -3 | -6 | -507 | 14 | 3 | -25 | 9 | 15 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | -2 | -7 | -19 | -12 | -16 | -8 |
| Profit before tax | 2 | -1 | 9 | 1 | -34 | 2 | -3 | -7 | -509 | 7 | -16 | -36 | -7 | 6 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | -1 | 9 | 1 | -34 | 2 | -3 | -7 | -509 | 7 | -16 | -36 | -7 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 487 | 489 | 501 | 505 | 467 | 470 | 465 | 923 | 824 | 861 | 1.188 | 1.136 | 1.126 | 996 |
| Equity | 480 | 489 | 498 | 499 | 465 | 467 | 464 | 857 | 348 | 355 | 909 | 873 | 906 | 912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227 | 196 | 214 | 193 | 174 | 47 |
| Short-term debt | 6 | 0 | 3 | 6 | 3 | 3 | 1 | 66 | 249 | 309 | 64 | 70 | 46 | 37 |
| Total debt | 6 | 0 | 3 | 6 | 3 | 3 | 1 | 66 | 476 | 506 | 279 | 263 | 220 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2014 | — | — |
PE Management | Management | 2011 | — | — |
JD Management | Management | 2019 | — | — |
LN Management | Management | 2000 | — | — |
LN Management | Management | 2000 | — | — |
EA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNDSØRE FINANS A/S | Company | 25.0% | 25.0% | 2021 |
BLC HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
KOM INVEST A/S SKIVE | Company | 0.0% | 5.0% | 2007 |
DEN ERHVERVSDRIVENDE FOND SPAREKASSEN MIDT VEST | Company | 33.3% | 33.3% | 2018 |
B.G. INVEST A/S | Company | 0.0% | 5.0% | 2000 |
| Individual | 0.0% | 5.0% | 2000 | |
| Individual | 0.0% | 5.0% | 2000 | |
MOLAND HOLDING A/S | Company | 0.0% | 5.0% | 2000 |
| Individual | 0.0% | 5.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Hedegaard Hansen | Management | 0 companies |
| Poul Erik Christensen Tøttrup | Management | 0 companies |
| Jan Dyhrberg Andersen | Management | 0 companies |
| Lars Norgren Kopp | Management | 0 companies |
| Laurits Nielsen | Management | 0 companies |
| Erik Abel Pedersen | Management | 0 companies |
| Christian Ramsgaard | Board of Directors | 0 companies |
| Jørgen Haugaard | Board of Directors | 0 companies |
| Flemming Olsen | Chairman | 0 companies |
| Niels Thordal Pedersen | Board of Directors | 0 companies |
| Jens Møller Goul | Board of Directors | 0 companies |
| Henrik Skov Færk | Board of Directors | 0 companies |
| Christian Thordal Østergaard | Board of Directors | 0 companies |
| Børge Jensen | Board of Directors | 0 companies |
| Esper Goul Jensen | Board of Directors | 0 companies |