| Revenue | DKK -14K | +8% |
| EBITDA | DKK -14K | -8% |
| Net profit | DKK 1,5M | +33% |
| Total assets | DKK 27,1M | +5% |
| Equity | DKK 27M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | -7 | -24 | -9 | -9 | -8 | -10 | -13 | -11 | -16 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 998 | 628 | -8 | -7 | -24 | -9 | -9 | -8 | -10 | -13 | -11 | -16 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 998 | 628 | -8 | -7 | -24 | -9 | -9 | -8 | -10 | -13 | -11 | -16 | -13 | -14 |
| Net financials | 979 | 600 | -281 | 290 | 176 | -25 | 809 | 1.039 | 1.767 | 4.178 | 3.348 | 1.026 | 1.137 | 1.513 |
| Profit before tax | 970 | 590 | -290 | 283 | 153 | -34 | 801 | 1.031 | 1.758 | 4.166 | 3.336 | 1.010 | 1.123 | 1.499 |
| Tax | 37 | -12 | -4 | -13 | -15 | -14 | -17 | 16 | -19 | -15 | -18 | -11 | -2 | 1 |
| Net profit | 934 | 602 | -285 | 297 | 168 | -20 | 818 | 1.015 | 1.776 | 4.181 | 3.355 | 1.021 | 1.126 | 1.498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.725 | 3.346 | 2.673 | 2.692 | 2.921 | 3.470 | 4.360 | 5.285 | 7.129 | 23.831 | 26.016 | 24.799 | 25.757 | 27.050 |
| Equity | 1.508 | 2.110 | 1.167 | 1.464 | 1.531 | 1.510 | 2.328 | 3.343 | 5.011 | 21.849 | 23.944 | 24.589 | 25.593 | 27.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 797 | 796 | 778 | 1.228 | 1.391 | 1.959 | 2.032 | 1.942 | 2.118 | 1.982 | 2.072 | 210 | 164 | 21 |
| Total debt | 797 | 796 | 778 | 1.228 | 1.391 | 1.959 | 2.032 | 1.942 | 2.118 | 1.982 | 2.072 | 210 | 164 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|