| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | +13% |
| Net profit | DKK -1,6M | -381% |
| Total assets | DKK 4,3M | -28% |
| Equity | DKK 4,3M | -28% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -29 | -22 | -17 | -22 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -22 | -17 | -22 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -22 | -17 | -22 | -19 |
| Net financials | 560 | 452 | 1.393 | 580 | -1.549 |
| Profit before tax | 531 | 430 | 1.376 | 558 | -1.569 |
| Tax | -4 | -0 | -0 | -0 | -0 |
| Net profit | 535 | 430 | 1.376 | 558 | -1.569 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.844 | 4.185 | 5.485 | 5.968 | 4.325 |
| Equity | 3.811 | 4.166 | 5.467 | 5.949 | 4.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 19 | 19 | 19 | 19 |
| Total debt | 33 | 19 | 19 | 19 | 19 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DE Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Elisabeth Madsen | Management | 0 companies |
| Kasper Schytz Madsen | Board of Directors | 0 companies |
| Mik Schytz Madsen | Board of Directors | 0 companies |