| Revenue | DKK -197K | +40% |
| EBITDA | DKK -629K | -22% |
| Net profit | DKK -646K | -20% |
| Total assets | DKK 25K | +8% |
| Equity | DKK -25K | +74% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -8 | -12 | -8 | — | -4 | -24 | -250 | 362 | -212 | -139 | -141 | -197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -490 | -403 | -538 | -389 | -376 | -432 |
| EBITDA | -0 | 169 | -12 | -8 | -8 | -4 | -27 | -741 | -41 | -750 | -528 | -516 | -629 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 169 | -12 | -8 | -8 | -4 | -27 | -741 | -41 | -750 | -528 | -516 | -629 |
| Net financials | -0 | 22 | 18 | 31 | 24 | 24 | 10 | -5 | -20 | 41 | -13 | -22 | -20 |
| Profit before tax | -1 | 191 | 6 | 23 | 16 | 20 | -10 | -746 | -61 | -709 | -542 | -539 | -649 |
| Tax | -0 | 88 | -0 | -0 | -0 | -0 | 3 | -1 | -1 | -1 | -0 | -0 | -3 |
| Net profit | -1 | 103 | 6 | 23 | 16 | 20 | -14 | -745 | -61 | -709 | -542 | -539 | -646 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 453 | 556 | 574 | 597 | 605 | 624 | 318 | 671 | 750 | 87 | 52 | 23 | 25 |
| Equity | 450 | 553 | 559 | 582 | 598 | 618 | 304 | 559 | 499 | -210 | -23 | -93 | -25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 15 | 15 | 7 | 6 | 13 | 112 | 251 | 297 | 75 | 116 | 50 |
| Total debt | 3 | 3 | 15 | 15 | 7 | 6 | 13 | 112 | 251 | 297 | 75 | 116 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Founder | Founder | 1999 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLC HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Møller Rønne | Founder | 0 companies |
| Niels Henrik Lind | Chief Executive Officer | 0 companies |