| Revenue | DKK 6K | -116% |
| EBITDA | DKK 6K | +116% |
| Net profit | DKK 51M | +17% |
| Total assets | DKK 225,1M | +29% |
| Equity | DKK 161,8M | +37% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -215 | -11 | -37 | -37 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -215 | -11 | -37 | -37 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -215 | -11 | -37 | -37 | 6 |
| Net financials | 55.624 | 49.394 | 46.827 | 44.412 | 50.789 |
| Profit before tax | 55.409 | 49.383 | 46.790 | 44.374 | 50.795 |
| Tax | 219 | 395 | 947 | 828 | -201 |
| Net profit | 55.191 | 48.988 | 45.842 | 43.546 | 50.997 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 260.970 | 267.955 | 151.541 | 173.847 | 225.108 |
| Equity | 129.760 | 181.503 | 70.582 | 117.712 | 161.791 |
| Long-term debt | 5.175 | 0 | 0 | 0 | 0 |
| Short-term debt | 123.727 | 86.452 | 72.241 | 51.772 | 63.317 |
| Total debt | 128.902 | 86.452 | 72.241 | 51.772 | 63.317 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KK Founder | Founder | 2000 |
PS Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2000 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 25–33.32% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Kielland | Founder | 0 companies |
| Peter Sextus Rasmussen | Management | 0 companies |
| Kira Rasmussen | Board of Directors | 0 companies |
| Julian Fleischer | Board of Directors | 0 companies |
| Brian Ulrik Andersen | Board of Directors | 0 companies |
| Karsten Uhlbæk Jepsen | Board of Directors | 0 companies |
| Per Ulrik Andersen | Board of Directors | 0 companies |
| Camilla Stilbo | Board of Directors | 0 companies |
| Frederik Sextus Rasmussen | Board of Directors | 0 companies |