| Revenue | DKK -442K | +11% |
| EBITDA | DKK -528K | +72% |
| Net profit | DKK 11,7M | +4533% |
| Total assets | DKK 107,4M | +14% |
| Equity | DKK 90M | +15% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 115 | -28 | -58 | -397 | -442 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 115 | -1.901 | -3.011 | -1.864 | -528 |
| Depreciation & amort. | -18 | -291 | -280 | -1.231 | -543 |
| EBIT | 97 | -2.193 | -3.292 | -3.094 | -1.071 |
| Net financials | 4.904 | 7.723 | 29.648 | 4.213 | 12.614 |
| Profit before tax | 5.001 | 5.531 | 26.356 | 1.118 | 11.543 |
| Tax | 96 | 273 | -428 | 866 | -137 |
| Net profit | 4.905 | 5.257 | 26.785 | 252 | 11.680 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.523 | 61.551 | 90.729 | 94.152 | 107.355 |
| Equity | 46.981 | 52.238 | 79.023 | 78.275 | 89.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.542 | 9.312 | 11.706 | 15.877 | 17.400 |
| Total debt | 1.542 | 9.312 | 11.706 | 15.877 | 17.400 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2012 | |
| Individual | 33.33–49.99% | 0% | 2012 | |
| Individual | 33.33–49.99% | 0% | 2015 | |
| Individual | 0% | 100% | 2015 |
| Person | Role here | Other companies |
|---|