| Revenue | DKK 5,9M | -25% |
| EBITDA | DKK 3,8M | -34% |
| Net profit | DKK 3M | -35% |
| Total assets | DKK 10,7M | -16% |
| Equity | DKK 7M | -19% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.406 | 10.114 | 3.237 | 7.849 | 5.873 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.414 | 8.210 | 1.259 | 5.650 | 3.753 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.414 | 8.210 | 1.259 | 5.650 | 3.753 |
| Net financials | 73 | -269 | 99 | 207 | 110 |
| Profit before tax | 2.119 | 7.941 | 1.357 | 5.857 | 3.863 |
| Tax | 418 | 1.770 | 288 | 1.253 | 856 |
| Net profit | 1.702 | 6.171 | 1.069 | 4.603 | 3.007 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.771 | 13.502 | 8.727 | 12.706 | 10.666 |
| Equity | 3.495 | 8.516 | 5.030 | 8.563 | 6.970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.157 | 4.198 | 3.291 | 3.563 | 3.475 |
| Total debt | 4.157 | 4.198 | 3.291 | 3.563 | 3.475 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2003 |
| Former (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2000 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2014 | |
| Board of Directors | 2024 | |
| Chairman | 2003 | |
| Former (2) | ||
| Board of Directors | 2000 – 2013 | |
| Board of Directors | 2000 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Blom | Management | 0 companies |
| Finn Morten Svendsen | Chief Executive Officer | 0 companies |
| Nicklas Colding Blom | Board of Directors | 0 companies |
| Bent Bruun | Board of Directors | 0 companies |
| Søren Sejer Glargaard | Board of Directors | 0 companies |
| Anders Hjorth-Westh | Board of Directors | 0 companies |
| Jimmi Øhmer Farver | Board of Directors | 0 companies |
| Gitte Colding | Chairman | 0 companies |