| Revenue | DKK 190K | -37% |
| EBITDA | DKK -2,9M | -1325% |
| Net profit | DKK 19,1M | -34% |
| Total assets | DKK 320,9M | +15% |
| Equity | DKK 312,9M | +16% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -29 | 15 | 124 | 150 | 150 | 150 | 221 | 212 | 296 | 301 | 190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.224 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -10 | -10 | -29 | -41 | 16 | -63 | -76 | -409 | 71 | -469 | 59 | -205 | -2.922 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -10 | -10 | -29 | -41 | 16 | -81 | -94 | -427 | 54 | -487 | 41 | -223 | -2.922 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 3.157 | 8.457 | 11.194 | 16.275 | 15.064 | 25.751 | 30.560 | 37.642 | 58.218 | 44.152 | 31.736 | 23.031 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 133 | 3.147 | 8.427 | 11.153 | 16.291 | 14.983 | 25.657 | 30.133 | 37.695 | 57.731 | 44.193 | 31.513 | 20.109 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -19 | 0 | -17 | 83 | -154 | -39 | 22 | 72 | 42 | 19 | 2.396 | 1.006 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 157 | 3.165 | 8.427 | 11.170 | 16.207 | 15.137 | 25.696 | 30.111 | 37.623 | 57.689 | 44.174 | 29.117 | 19.103 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.919 | 45.918 | 51.198 | 77.025 | 91.581 | 99.320 | 134.002 | 177.788 | 210.983 | 231.451 | 269.711 | 279.675 | 320.909 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 30.180 | 36.230 | 42.351 | 54.253 | 68.383 | 83.427 | 105.102 | 127.889 | 158.532 | 209.461 | 255.728 | 268.936 | 312.926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.500 | 6.500 | 3.500 | 0 | 2.080 | 2.080 | 2.080 | 2.080 | 2.080 | 2.080 | 2.080 | 2.080 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.239 | 3.188 | 5.347 | 22.772 | 21.118 | 13.812 | 26.820 | 47.820 | 50.371 | 19.910 | 11.903 | 8.660 | 7.983 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.739 | 9.688 | 8.847 | 22.772 | 23.198 | 15.892 | 28.900 | 49.900 | 52.451 | 21.990 | 13.983 | 10.740 | 7.983 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Jensen Buhl | Board of Directors | 0 companies |
| Rasmus Jensen Buhl | Board of Directors | 0 companies |
| Tina Buhl | Chairman | 0 companies |