| Revenue | DKK -38K | -15% |
| EBITDA | DKK -452K | +35% |
| Net profit | DKK 1,4M | +14% |
| Total assets | DKK 16,2M | -22% |
| Equity | DKK 16,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -55 | -55 | -55 | -33 | -34 | -34 | -82 | -23 | -28 | -50 | -45 | -38 |
| Staff expenses | -54 | -54 | -55 | -56 | -0 | -58 | -59 | -61 | -62 | -64 | -350 | -647 | -414 |
| EBITDA | -112 | -109 | -111 | -111 | -33 | -92 | -93 | -142 | -86 | -92 | -400 | -691 | -452 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -112 | -109 | -111 | -111 | -33 | -92 | -93 | -142 | -86 | -92 | -400 | -691 | -452 |
| Net financials | 697 | 27 | -268 | -1.525 | -839 | 142 | 689 | 1.085 | 1.733 | 17.739 | -527 | 1.911 | 1.844 |
| Profit before tax | 585 | -82 | -379 | -1.636 | -1.037 | -115 | 596 | 943 | 1.647 | 17.647 | -927 | 1.220 | 1.392 |
| Tax | 54 | 13 | 57 | 52 | 49 | 13 | -0 | 30 | 17 | -2 | -0 | -0 | -0 |
| Net profit | 531 | -95 | -436 | -1.688 | -1.087 | -128 | 596 | 913 | 1.630 | 17.650 | -927 | 1.220 | 1.392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.734 | 10.529 | 9.226 | 6.636 | 5.181 | 4.868 | 4.823 | 4.760 | 4.378 | 30.251 | 16.877 | 20.738 | 16.173 |
| Equity | 11.384 | 10.289 | 8.853 | 6.165 | 4.979 | 4.747 | 4.743 | 4.656 | 4.286 | 19.936 | 16.008 | 15.728 | 16.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 162 | 239 | 303 | 142 | 121 | 80 | 104 | 92 | 10.315 | 869 | 5.010 | 53 |
| Total debt | 94 | 162 | 239 | 303 | 142 | 121 | 80 | 104 | 92 | 10.315 | 869 | 5.010 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |