| Revenue | DKK -64K | -2% |
| EBITDA | DKK -671K | +0% |
| Net profit | DKK 1,1M | -32% |
| Total assets | DKK 21M | -17% |
| Equity | DKK 21M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -58 | -65 | -58 | -48 | -40 | -41 | -33 | -30 | -44 | -60 | -66 | -64 |
| Staff expenses | -54 | -54 | -63 | -56 | -57 | -58 | -59 | -0 | -0 | -0 | -350 | -602 | -606 |
| EBITDA | -120 | -112 | -128 | -114 | -105 | -98 | -101 | -33 | -30 | -44 | -409 | -668 | -671 |
| Depreciation & amort. | -0 | -0 | -3 | -7 | -7 | -7 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | -112 | -131 | -121 | -112 | -105 | -105 | -33 | -30 | -44 | -409 | -668 | -671 |
| Net financials | 1.736 | 598 | 113 | -1.483 | -604 | 343 | 426 | 1.402 | 1.715 | 18.707 | -1.576 | 2.308 | 1.785 |
| Profit before tax | 1.615 | 486 | -18 | -1.604 | -911 | 67 | 321 | 1.369 | 1.686 | 18.663 | -1.985 | 1.640 | 1.114 |
| Tax | 78 | 73 | 70 | 66 | 93 | 116 | -0 | 10 | 37 | 187 | -0 | 0 | -0 |
| Net profit | 1.538 | 412 | -88 | -1.670 | -1.004 | -49 | 321 | 1.359 | 1.649 | 18.476 | -1.985 | 1.639 | 1.114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.169 | 15.590 | 14.677 | 12.097 | 8.816 | 7.976 | 7.437 | 7.996 | 8.844 | 36.757 | 19.556 | 25.386 | 21.007 |
| Equity | 15.601 | 14.013 | 13.125 | 10.554 | 8.750 | 7.901 | 7.421 | 7.981 | 8.829 | 26.506 | 19.521 | 20.360 | 20.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.569 | 1.577 | 1.553 | 1.543 | 66 | 75 | 16 | 15 | 15 | 10.251 | 35 | 5.026 | 33 |
| Total debt | 1.569 | 1.577 | 1.553 | 1.543 | 66 | 75 | 16 | 15 | 15 | 10.251 | 35 | 5.026 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |