| Revenue | DKK 2,5M | -10% |
| EBITDA | DKK 416K | -25% |
| Net profit | DKK 320K | -25% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK 445K | -19% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.674 | 2.830 | 3.554 | 2.398 | 2.960 | 2.644 | 2.599 | 2.823 | 1.635 | 2.637 | 1.974 | 2.664 | 2.816 | 2.533 |
| Staff expenses | -2.063 | -2.281 | -2.942 | -2.004 | -2.382 | -2.145 | -2.206 | -2.301 | -1.584 | -1.856 | -1.729 | -1.927 | -2.258 | -2.117 |
| EBITDA | 611 | 548 | 624 | 394 | 577 | 499 | 393 | 521 | 51 | 780 | 245 | 737 | 557 | 416 |
| Depreciation & amort. | 17 | -15 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 594 | 533 | 618 | 394 | 577 | 499 | 393 | 521 | 51 | 780 | 245 | 737 | 557 | 416 |
| Net financials | -9 | -18 | -2 | 6 | 39 | 12 | -10 | -7 | -29 | -31 | -23 | -24 | -3 | -3 |
| Profit before tax | 585 | 515 | 616 | 400 | 616 | 510 | 383 | 513 | 22 | 749 | 222 | 713 | 554 | 413 |
| Tax | 150 | 130 | 144 | 93 | 140 | 122 | 104 | 115 | 8 | 169 | 54 | 166 | 130 | 94 |
| Net profit | 435 | 385 | 473 | 307 | 477 | 388 | 279 | 398 | 14 | 580 | 168 | 547 | 425 | 320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.703 | 1.845 | 2.292 | 1.278 | 1.944 | 1.295 | 1.294 | 1.485 | 1.126 | 2.238 | 795 | 1.712 | 1.179 | 1.162 |
| Equity | 560 | 510 | 598 | 432 | 602 | 513 | 404 | 523 | 139 | 719 | 293 | 672 | 550 | 445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.101 | 1.292 | 1.508 | 754 | 1.220 | 740 | 843 | 922 | 957 | 1.506 | 490 | 1.027 | 616 | 705 |
| Total debt | 1.101 | 1.292 | 1.508 | 754 | 1.220 | 740 | 843 | 922 | 957 | 1.506 | 490 | 1.027 | 616 | 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
MB Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBJ HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Michael Bech-Jensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |