| Revenue | DKK 24K | -247% |
| EBITDA | DKK 24K | +247% |
| Net profit | DKK 19K | +189% |
| Total assets | DKK 97K | +1% |
| Equity | DKK -235K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | -35 | -50 | -31 | -46 | 51 | 87 | 7 | 38 | -4 | -11 | -16 | 24 |
| Staff expenses | -2 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -36 | -51 | -31 | -46 | 51 | 87 | 7 | 38 | -3 | -12 | -16 | 24 |
| Depreciation & amort. | 26 | -26 | -26 | -26 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -111 | -62 | -77 | -57 | -97 | 51 | 87 | 7 | 38 | -3 | -12 | -16 | 24 |
| Net financials | -5 | -10 | -10 | -11 | -13 | -17 | -18 | -14 | -14 | -4 | -6 | -5 | -5 |
| Profit before tax | -58 | -68 | -48 | -38 | -62 | 34 | 69 | -8 | 24 | -8 | -17 | -21 | 19 |
| Tax | 29 | 2 | 19 | 15 | 24 | 8 | 106 | -1 | 2 | 44 | 15 | -0 | -0 |
| Net profit | -87 | -70 | -67 | -53 | -87 | 27 | -37 | -7 | 22 | -52 | -32 | -21 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 369 | 290 | 245 | 279 | 307 | 296 | 256 | 213 | 209 | 148 | 136 | 96 | 97 |
| Equity | 123 | 53 | -14 | -67 | -153 | -127 | -164 | -171 | -149 | -201 | -233 | -254 | -235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313 | 329 | 312 | 302 |
| Short-term debt | 246 | 237 | 259 | 346 | 460 | 423 | 419 | 383 | 357 | 37 | 39 | 38 | 30 |
| Total debt | 246 | 237 | 259 | 346 | 460 | 423 | 419 | 383 | 357 | 349 | 368 | 350 | 332 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|