| Revenue | DKK 443K | -44% |
| EBITDA | DKK 247K | -45% |
| Net profit | DKK 227K | -38% |
| Total assets | DKK 1,3M | +12% |
| Equity | DKK 1,2M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.630 | 1.691 | 785 | 443 |
| Staff expenses | -2.578 | -1.008 | -336 | -196 |
| EBITDA | 1.053 | 683 | 449 | 247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 1.053 | 683 | 449 | 247 |
| Net financials | -856 | 38 | 30 | 50 |
| Profit before tax | 197 | 721 | 480 | 296 |
| Tax | 296 | 183 | 117 | 70 |
| Net profit | -99 | 538 | 363 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.478 | 790 | 1.161 | 1.304 |
| Equity | 26 | 565 | 927 | 1.154 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.452 | 225 | 234 | 150 |
| Total debt | 1.452 | 225 | 234 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — | |
AH Management | Management | 2000 | — | — |
MT Management | Management | 2012 | — | — |
LD Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TS Unofficial title | Unofficial title | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VK Administration A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Anders Holmsberg | Management | 0 companies |
| Michael Thatt | Management | 0 companies |
| Lars Damsholdt Balle | Chief Executive Officer | 0 companies |
| Tine Seehausen Knudsen | Unofficial title | 0 companies |
| Jane Graugaard | Board of Directors | 0 companies |
| Carsten Skov-Aggerholm | Chairman | 0 companies |
| Jan Kristensen | Board of Directors | 0 companies |
| Knud Erik Keller Pedersen | Board of Directors | 0 companies |