| Revenue | DKK -47K | -9% |
| EBITDA | DKK -47K | +9% |
| Net profit | DKK -3,2M | -686% |
| Total assets | DKK 7,3M | -35% |
| Equity | DKK 3,9M | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | — | — | -21 | -24 | -42 | -45 | -39 | -38 | -41 | -30 | -35 | -52 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -24 | -24 | -21 | -24 | -42 | -45 | -39 | -38 | -41 | -30 | -35 | -52 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -24 | -24 | -21 | -24 | -42 | -45 | -39 | -38 | -41 | -30 | -35 | -52 | -47 |
| Net financials | 1.218 | 330 | 767 | 1.710 | -1.919 | 1.329 | -766 | 916 | 923 | 3.341 | 364 | 2.564 | -360 | -3.189 |
| Profit before tax | 1.198 | 305 | 743 | 1.689 | -1.943 | 1.287 | -811 | 877 | 885 | 3.300 | 334 | 2.529 | -411 | -3.236 |
| Tax | 213 | 177 | 185 | 409 | -228 | 164 | -59 | 140 | 11 | 352 | 82 | 600 | -0 | -0 |
| Net profit | 985 | 128 | 557 | 1.280 | -1.715 | 1.123 | -751 | 737 | 874 | 2.947 | 252 | 1.929 | -411 | -3.236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.413 | 5.685 | 5.358 | 7.439 | 6.068 | 8.918 | 7.892 | 10.201 | 12.024 | 16.609 | 13.047 | 15.762 | 11.301 | 7.330 |
| Equity | 925 | 1.053 | 1.611 | 2.891 | 1.074 | 2.197 | 1.446 | 2.183 | 3.057 | 5.894 | 6.031 | 7.842 | 7.309 | 3.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.917 | 8.353 | 2.219 | 3.673 | 3.821 | 0 | 0 |
| Short-term debt | 3.488 | 4.632 | 3.747 | 4.549 | 4.994 | 5.982 | 6.446 | 1.101 | 613 | 8.496 | 3.342 | 4.099 | 3.992 | 3.392 |
| Total debt | 3.488 | 4.632 | 3.747 | 4.549 | 4.994 | 5.982 | 6.446 | 8.018 | 8.966 | 10.715 | 7.015 | 7.920 | 3.992 | 3.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Brunsholm | Management | 0 companies |