| Revenue | DKK -397K | -29% |
| EBITDA | DKK -1M | +13% |
| Net profit | DKK 1,5M | -72% |
| Total assets | DKK 49,7M | +0% |
| Equity | DKK 33,6M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -9 | -54 | 20 | -89 | 180 | -491 | -404 | -721 | -169 | -810 | -313 | -285 | -559 | -397 |
| Staff expenses | -0 | -0 | -0 | -203 | -319 | -262 | -252 | -299 | -393 | -108 | -512 | -345 | -392 | -600 | -618 |
| EBITDA | -51 | -9 | -54 | -183 | -408 | -82 | -743 | -549 | -1.173 | -284 | -1.400 | -658 | -677 | -1.160 | -1.014 |
| Depreciation & amort. | -0 | -0 | -0 | -26 | -92 | -58 | -57 | 77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -9 | -54 | -209 | -501 | -140 | -800 | -626 | -1.173 | -284 | -1.400 | -658 | -677 | -1.160 | -1.014 |
| Net financials | 5.533 | 1.563 | 3.777 | -589 | 2.288 | 3.779 | 2.759 | 1.293 | 2.475 | 3.487 | 7.759 | -5.541 | 4.915 | 8.004 | 2.914 |
| Profit before tax | 5.482 | 1.554 | 3.723 | -798 | 1.787 | 3.639 | 1.959 | 667 | 1.302 | 3.203 | 6.359 | -6.200 | 4.238 | 6.845 | 1.900 |
| Tax | 1.132 | 426 | 889 | -414 | 397 | 801 | 436 | 152 | 287 | 705 | 1.403 | -750 | 343 | 1.506 | 421 |
| Net profit | 4.350 | 1.128 | 2.834 | -384 | 1.390 | 2.838 | 1.523 | 514 | 1.015 | 2.498 | 4.955 | -5.450 | 3.894 | 5.338 | 1.478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.440 | 43.306 | 42.465 | 36.324 | 37.144 | 40.361 | 42.072 | 41.027 | 40.003 | 41.619 | 46.397 | 39.787 | 43.469 | 49.825 | 49.674 |
| Equity | 27.255 | 28.358 | 31.162 | 30.751 | 31.299 | 33.924 | 35.401 | 35.871 | 33.939 | 35.401 | 38.701 | 29.527 | 30.421 | 33.160 | 33.603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.186 | 14.949 | 11.303 | 5.574 | 5.845 | 6.437 | 6.671 | 5.157 | 6.054 | 6.218 | 7.695 | 10.260 | 13.047 | 16.666 | 16.071 |
| Total debt | 18.186 | 14.949 | 11.303 | 5.574 | 5.845 | 6.437 | 6.671 | 5.157 | 6.065 | 6.218 | 7.695 | 10.260 | 13.047 | 16.666 | 16.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 5.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Stenfeldt Hansen | Founder | 0 companies |