| Revenue | DKK 0 | — |
| EBITDA | DKK -62K | -102% |
| Net profit | DKK 210K | -76% |
| Total assets | DKK 6,5M | -7% |
| Equity | DKK 6,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -41 | -24 | -18 | -39 | -50 | -63 | -60 | -58 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -3 | -1 | -4 | -10 | -0 | -68 | -0 | -0 | -65 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -3 | -29 | -29 | -39 | -118 | -63 | -60 | -123 | 288 | -50 | -29 | -31 | -62 |
| Depreciation & amort. | -16 | 20 | -0 | -0 | -93 | -93 | -93 | -93 | -93 | 185 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -23 | -29 | -29 | -132 | -211 | -156 | -153 | -215 | 103 | -50 | -29 | -31 | -62 |
| Net financials | 611 | 1.069 | 1.138 | 815 | 119 | 1.106 | 572 | 810 | -305 | 1.270 | -1.322 | -308 | 894 | 273 |
| Profit before tax | 548 | 1.046 | 1.109 | 786 | -13 | 895 | 416 | 657 | -521 | 1.373 | -1.372 | -336 | 863 | 210 |
| Tax | -0 | -0 | -0 | 165 | -0 | 184 | 96 | 150 | -102 | 68 | 3 | -0 | -0 | -0 |
| Net profit | -931 | 1.046 | 1.109 | 596 | -13 | 698 | 316 | 499 | -418 | 1.090 | -1.375 | -336 | 863 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.687 | 5.684 | 6.778 | 7.348 | 7.339 | 7.891 | 8.182 | 8.559 | 7.887 | 8.225 | 6.099 | 6.161 | 6.995 | 6.482 |
| Equity | 4.615 | 5.661 | 6.671 | 7.167 | 6.947 | 7.647 | 7.853 | 8.242 | 7.713 | 7.803 | 5.928 | 5.091 | 5.954 | 6.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 23 | 108 | 181 | 392 | 244 | 327 | 318 | 174 | 422 | 172 | 1.069 | 1.041 | 378 |
| Total debt | 72 | 23 | 108 | 181 | 392 | 244 | 327 | 318 | 174 | 422 | 172 | 1.069 | 1.041 | 378 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2000 | |
| Individual | 0.0% | 0.0% | 2000 | |
| Individual | 0.0% | 0.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Vase Knudsen | Chairman | 0 companies |