| Revenue | DKK -28K | -7% |
| EBITDA | DKK -28K | +7% |
| Net profit | DKK 308K | +290% |
| Total assets | DKK 2,9M | +4% |
| Equity | DKK 2,5M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 484 | -12 | -15 | -18 | -18 | -14 | -30 | -31 | -30 | -37 | -28 | -30 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -70 | -70 | -70 | -0 | -0 | -0 |
| EBITDA | 484 | -12 | -15 | -18 | -18 | -14 | -100 | -101 | -100 | -107 | -28 | -30 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 484 | -12 | -15 | -18 | -18 | -14 | -100 | -101 | -100 | -107 | -28 | -30 | -28 |
| Net financials | 166 | 82 | 209 | 83 | 103 | 104 | 53 | 145 | 71 | 239 | -324 | 109 | 346 |
| Profit before tax | 650 | 70 | 194 | 65 | 85 | 89 | -47 | 45 | -29 | 132 | -352 | 79 | 318 |
| Tax | 136 | 17 | 43 | 16 | 19 | 20 | -10 | 10 | -0 | 22 | -0 | -0 | 10 |
| Net profit | 513 | 53 | 150 | 49 | 66 | 70 | -37 | 34 | -29 | 110 | -352 | 79 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.332 | 4.688 | 4.759 | 3.213 | 3.181 | 3.215 | 3.073 | 3.045 | 2.988 | 3.130 | 2.718 | 2.786 | 2.911 |
| Equity | — | 4.638 | 4.692 | 3.191 | 3.157 | 3.126 | 2.986 | 2.914 | 2.777 | 2.776 | 2.311 | 2.276 | 2.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 50 | 67 | 22 | 23 | 89 | 87 | 131 | 211 | 354 | 407 | 510 | 444 |
| Total debt | 147 | 50 | 67 | 22 | 23 | 89 | 87 | 131 | 211 | 354 | 407 | 510 | 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 1999 | — | — |
MM Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| John Wagner Gustavsen | Management | 0 companies |
| Morten Maagaard Rasmussen | Unofficial title | 0 companies |
| Ruth Lunde Gustavsen | Board of Directors | 0 companies |